Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BM LAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 32831575
Industrivej 1-3, 5580 Nørre Aaby
tel: 64421124
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 769.18 | 15 287.23 | 11 676.00 | 13 230.31 | 12 413.68 |
| Employee benefit expenses | -7 608.93 | -9 249.74 | -9 187.73 | -9 644.41 | -9 139.70 |
| Other operating expenses | -6.03 | -5.15 | |||
| Total depreciation | - 315.63 | - 413.31 | - 448.36 | - 485.70 | - 411.76 |
| EBIT | 2 844.63 | 5 624.18 | 2 033.88 | 3 100.20 | 2 857.08 |
| Other financial income | 29.21 | 33.65 | 37.15 | 93.99 | 79.66 |
| Other financial expenses | -20.32 | -30.03 | -4.58 | -4.34 | -2.62 |
| Pre-tax profit | 2 853.51 | 5 627.80 | 2 066.45 | 3 189.85 | 2 934.12 |
| Income taxes | - 620.92 | -1 230.86 | - 449.14 | - 701.88 | - 643.14 |
| Net earnings | 2 232.59 | 4 396.94 | 1 617.30 | 2 487.97 | 2 290.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 752.95 | 1 701.94 | 1 703.64 | 1 369.16 | 1 201.32 |
| Tangible assets total | 1 752.95 | 1 701.94 | 1 703.64 | 1 369.16 | 1 201.32 |
| Investments total | 160.50 | 160.50 | 160.50 | 160.50 | 160.50 |
| Non-curr. owed by group member comp. | 1 642.16 | 1 756.21 | 1 791.33 | 1 845.07 | 1 984.27 |
| Long term receivables total | 1 642.16 | 1 756.21 | 1 791.33 | 1 845.07 | 1 984.27 |
| Raw materials and consumables | 1 646.23 | 1 343.61 | 1 103.97 | 1 325.13 | 1 109.33 |
| Inventories total | 1 646.23 | 1 343.61 | 1 103.97 | 1 325.13 | 1 109.33 |
| Current trade debtors | 1 792.71 | 2 348.30 | 2 241.41 | 1 579.54 | 1 726.50 |
| Current amounts owed by group member comp. | 52.42 | 151.88 | 274.43 | 387.39 | |
| Prepayments and accrued income | 97.31 | 83.60 | |||
| Current other receivables | 684.93 | 320.14 | 307.00 | 212.31 | 545.32 |
| Short term receivables total | 2 574.95 | 2 804.46 | 2 700.30 | 2 066.29 | 2 659.22 |
| Cash and bank deposits | 1 303.78 | 4 522.46 | 2 399.76 | 4 401.58 | 3 331.82 |
| Cash and cash equivalents | 1 303.78 | 4 522.46 | 2 399.76 | 4 401.58 | 3 331.82 |
| Balance sheet total (assets) | 9 080.57 | 12 289.18 | 9 859.50 | 11 167.73 | 10 446.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 1 000.00 | 3 000.00 | 1 000.00 |
| Retained earnings | 912.25 | 144.84 | 3 541.77 | 2 159.08 | 3 647.05 |
| Profit of the financial year | 2 232.59 | 4 396.94 | 1 617.30 | 2 487.97 | 2 290.98 |
| Shareholders equity total | 5 644.84 | 8 041.77 | 6 659.08 | 8 147.05 | 7 438.02 |
| Provisions | 46.58 | 60.34 | 63.98 | 43.15 | 33.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.17 | 8.42 | |||
| Advances received | 27.33 | ||||
| Current trade creditors | 576.08 | 881.68 | 656.46 | 759.84 | 728.14 |
| Current owed to group member | 4.21 | 0.00 | |||
| Short-term deferred tax liabilities | 577.34 | 1 217.09 | 445.50 | 722.71 | 652.71 |
| Other non-interest bearing current liabilities | 2 231.53 | 2 088.12 | 2 007.14 | 1 486.56 | 1 594.00 |
| Current liabilities total | 3 389.16 | 4 187.07 | 3 136.44 | 2 977.53 | 2 974.85 |
| Balance sheet total (liabilities) | 9 080.57 | 12 289.18 | 9 859.50 | 11 167.73 | 10 446.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.