DS DANSK SIKKERHEDSVAGT APS
CVR number: 35809384
Kratbjerg 201, 3480 Fredensborg
POST@PRIVATDETEKTIVERNE.DK
tel: 42805416
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.67 | 466.08 | 241.77 | ||
| EBIT | 27.67 | 6.33 | 9.74 | 466.08 | 241.77 |
| Other financial expenses | -0.30 | -1.28 | -1.48 | -2.54 | -4.02 |
| Pre-tax profit | 27.36 | 5.04 | 8.27 | 463.53 | 237.75 |
| Income taxes | -6.39 | -1.28 | -1.81 | - 101.96 | -52.30 |
| Net earnings | 20.98 | 3.76 | 6.46 | 361.57 | 185.45 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.60 | 118.96 | |||
| Current other receivables | 2.34 | 4.00 | 4.00 | 1.50 | 64.00 |
| Short term receivables total | 2.34 | 4.00 | 7.60 | 120.46 | 64.00 |
| Cash and bank deposits | 189.22 | 187.09 | 196.66 | 667.85 | 747.26 |
| Cash and cash equivalents | 189.22 | 187.09 | 196.66 | 667.85 | 747.26 |
| Balance sheet total (assets) | 191.56 | 191.09 | 204.26 | 788.32 | 811.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 93.23 | 114.21 | 117.97 | 124.43 | 486.00 |
| Profit of the financial year | 20.98 | 3.76 | 6.46 | 361.57 | 185.45 |
| Shareholders equity total | 164.21 | 167.97 | 174.43 | 536.00 | 721.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.88 | ||||
| Short-term deferred tax liabilities | 6.02 | 1.11 | 1.82 | 101.98 | 52.30 |
| Other non-interest bearing current liabilities | 21.33 | 22.00 | 23.13 | 150.34 | 37.51 |
| Current liabilities total | 27.35 | 23.11 | 29.83 | 252.31 | 89.81 |
| Balance sheet total (liabilities) | 191.56 | 191.09 | 204.26 | 788.32 | 811.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.