Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAN BRUSGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26441609
Vesterhavsgade 44, Vorupør 7700 Thisted
tel: 97938042
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.34 | -12.64 | -44.42 | -31.52 | -71.69 |
| Employee benefit expenses | -75.17 | ||||
| Other operating expenses | -64.19 | -63.11 | |||
| EBIT | - 132.02 | -12.64 | -44.42 | -94.63 | -71.69 |
| Other financial income | 105.19 | 236.80 | 439.72 | 654.74 | 636.85 |
| Other financial expenses | -14.31 | -16.18 | -5.48 | -0.16 | -5.42 |
| Income from other inv. held as non-curr. assets | 1 800.00 | 2 700.00 | 2 850.00 | ||
| Net income from associates (fin.) | 6 128.93 | 7 771.66 | 6 451.69 | 10 638.89 | 9 335.56 |
| Pre-tax profit | 7 887.79 | 10 679.64 | 9 691.50 | 11 198.84 | 9 895.30 |
| Income taxes | -5.35 | -46.24 | -85.56 | - 137.10 | - 127.91 |
| Net earnings | 7 882.44 | 10 633.39 | 9 605.95 | 11 061.73 | 9 767.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 462.05 | 1 036.00 | |||
| Advance payments and construction in progress | 1 036.00 | ||||
| Tangible assets total | 1 462.05 | 1 036.00 | 1 036.00 | ||
| Holdings in group member companies | 3 750.00 | ||||
| Participating interests | 15 875.39 | 20 047.04 | 21 998.73 | 29 134.92 | 35 270.48 |
| Investments total | 15 875.39 | 20 047.04 | 21 998.73 | 29 134.92 | 39 020.48 |
| Non-current loans receivable | 898.52 | 898.52 | 898.52 | ||
| Non-current other receivables | 1 200.00 | 1 200.00 | 1 200.00 | 1 703.90 | 9 590.34 |
| Long term receivables total | 2 098.52 | 2 098.52 | 2 098.52 | 1 703.90 | 9 590.34 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 000.00 | ||||
| Current owed by particip. interest comp. | 2 111.65 | 7 537.41 | 14 263.05 | 17 515.57 | 4 879.27 |
| Current other receivables | 275.71 | 286.74 | 24.66 | 200.00 | 0.02 |
| Short term receivables total | 2 387.36 | 7 824.15 | 14 287.71 | 17 715.57 | 6 879.28 |
| Cash and bank deposits | 1 584.12 | 519.07 | 54.36 | 578.59 | 303.18 |
| Cash and cash equivalents | 1 584.12 | 519.07 | 54.36 | 578.59 | 303.18 |
| Balance sheet total (assets) | 21 945.38 | 30 488.79 | 39 901.36 | 50 168.98 | 56 829.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 114.40 | 117.80 | 3 122.00 | 3 000.00 | 158.80 |
| Other reserves | 10 066.53 | 14 238.19 | 16 189.88 | 22 427.55 | 27 563.11 |
| Retained earnings | 1 624.13 | 5 217.11 | 10 776.82 | 13 343.88 | 19 111.25 |
| Profit of the financial year | 7 882.44 | 10 633.39 | 9 605.95 | 11 061.73 | 9 767.39 |
| Shareholders equity total | 21 812.50 | 30 331.50 | 39 819.64 | 49 958.16 | 56 725.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Short-term deferred tax liabilities | 14.44 | 34.60 | 76.83 | 130.42 | 98.84 |
| Other non-interest bearing current liabilities | 114.44 | 118.69 | 0.89 | 76.40 | 0.89 |
| Current liabilities total | 132.88 | 157.29 | 81.72 | 210.82 | 103.73 |
| Balance sheet total (liabilities) | 21 945.38 | 30 488.79 | 39 901.36 | 50 168.98 | 56 829.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.