NEMOY DEVELOPMENT APS — Credit Rating and Financial Key Figures

CVR number: 36412585
Nødholmsvej 11, 4171 Glumsø
development@nemoy.net
tel: 60777023

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit2 488.142 534.963 893.164 706.816 562.87
Employee benefit expenses- 357.39-1 365.70-1 003.10-2 648.52-3 178.06
Other operating expenses- 562.94- 222.21- 923.85
Total depreciation- 433.63- 542.80- 652.60- 707.81- 437.22
EBIT1 697.1263.522 015.261 350.482 023.74
Other financial income52.2914.2110.36112.02290.40
Other financial expenses-36.56- 107.40-22.65-95.02- 180.34
Pre-tax profit1 712.85-29.682 002.971 367.482 133.80
Income taxes- 377.5789.33- 392.55- 301.69- 473.28
Net earnings1 335.2859.651 610.421 065.791 660.51

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible rights190.86
Intangible assets total190.86
Buildings2 176.411 496.101 676.031 088.222 248.15
Machinery and equipment64.53
Tangible assets total2 240.941 496.101 676.031 088.222 248.15
Investments total93.1293.1293.1293.1293.12
Long term receivables total
Inventories total
Current trade debtors879.33
Current amounts owed by group member comp.100.851 712.614 584.174 416.47
Prepayments and accrued income150.0043.73
Current other receivables554.93
Current deferred tax assets11.79139.44103.40310.09
Short term receivables total805.7911.791 895.784 687.575 605.88
Cash and bank deposits6.1730.09101.1016.9227.79
Cash and cash equivalents6.1730.09101.1016.9227.79
Balance sheet total (assets)3 146.011 631.103 766.035 885.838 165.81

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital0.8340.0040.0040.0040.00
Shares repurchased1 150.00650.001 500.00
Other reserves39.17
Retained earnings-1 112.82222.46- 367.891 242.53808.32
Profit of the financial year1 335.2859.651 610.421 065.791 660.51
Shareholders equity total1 412.46322.111 932.532 348.324 008.84
Provisions38.49
Non-current liabilities total
Current trade creditors267.9838.4242.7042.70360.36
Current owed to group member163.77398.92552.692 193.702 567.82
Short-term deferred tax liabilities122.72149.16520.21265.65679.97
Other non-interest bearing current liabilities1 140.59722.49717.901 035.46548.82
Current liabilities total1 695.061 308.991 833.503 537.514 156.97
Balance sheet total (liabilities)3 146.011 631.103 766.035 885.838 165.81
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.