Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FISCHER GARDINER A/S — Credit Rating and Financial Key Figures
CVR number: 14553843
Holmstrupgårdvej 4, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 113.71 | 33 469.95 | 34 923.97 | 29 987.36 | 29 816.69 |
| Employee benefit expenses | -21 049.95 | -23 604.85 | -25 471.07 | -22 663.40 | -22 998.92 |
| Total depreciation | -1 624.04 | -1 664.33 | -1 577.02 | -1 376.63 | -1 008.04 |
| EBIT | 5 439.72 | 8 200.77 | 7 875.88 | 5 947.34 | 5 809.73 |
| Other financial income | 401.29 | 490.89 | 428.20 | 392.71 | 549.82 |
| Other financial expenses | - 543.91 | - 557.39 | - 557.86 | - 875.05 | -1 036.80 |
| Pre-tax profit | 5 297.10 | 8 134.27 | 7 746.22 | 5 464.99 | 5 322.75 |
| Income taxes | -1 186.76 | -1 807.61 | -1 719.93 | -1 223.75 | -1 200.35 |
| Net earnings | 4 110.34 | 6 326.66 | 6 026.30 | 4 241.24 | 4 122.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 984.30 | 1 111.40 | 1 429.69 | 51.29 | |
| Goodwill | 1 270.23 | 1 821.05 | |||
| Intangible assets total | 984.30 | 1 111.40 | 1 429.69 | 1 321.52 | 1 821.05 |
| Land and waters | 14 087.21 | 14 151.06 | 14 493.44 | 16 422.18 | 16 197.80 |
| Buildings | 32.90 | 24.56 | 16.23 | 40.72 | 29.53 |
| Machinery and equipment | 2 242.54 | 1 980.84 | 1 245.29 | 1 274.29 | 952.77 |
| Tangible assets total | 16 362.64 | 16 156.46 | 15 754.96 | 17 737.19 | 17 180.11 |
| Investments total | |||||
| Non-current loans receivable | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Non-current other receivables | 0.16 | 2.16 | 2.16 | 2.16 | 2.16 |
| Long term receivables total | 35.16 | 37.16 | 37.16 | 37.16 | 37.16 |
| Raw materials and consumables | 722.53 | 606.16 | 648.61 | 719.67 | 645.14 |
| Inventories total | 722.53 | 606.16 | 648.61 | 719.67 | 645.14 |
| Current trade debtors | 7 374.05 | 9 372.46 | 12 732.58 | 16 011.96 | 12 575.11 |
| Current amounts owed by group member comp. | 8 362.98 | 12 686.72 | 4 976.35 | 253.61 | 6 650.24 |
| Prepayments and accrued income | 1 329.17 | 1 228.45 | 1 766.54 | 750.82 | 711.03 |
| Current other receivables | 6 923.01 | 10 963.75 | 9 356.98 | 7 722.51 | 8 071.00 |
| Short term receivables total | 23 989.21 | 34 251.38 | 28 832.44 | 24 738.90 | 28 007.38 |
| Cash and bank deposits | 15.70 | 6.24 | 4.36 | 3.96 | 2.02 |
| Cash and cash equivalents | 15.70 | 6.24 | 4.36 | 3.96 | 2.02 |
| Balance sheet total (assets) | 42 109.54 | 52 168.79 | 46 707.22 | 44 558.40 | 47 692.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | 6 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 10 795.33 | 8 905.67 | 9 232.33 | 11 258.62 | 11 499.87 |
| Profit of the financial year | 4 110.34 | 6 326.66 | 6 026.30 | 4 241.24 | 4 122.40 |
| Shareholders equity total | 18 405.67 | 21 732.33 | 21 758.62 | 19 999.87 | 20 122.27 |
| Provisions | 1 928.98 | 2 681.24 | 2 443.23 | 2 420.67 | 2 347.00 |
| Non-current loans from credit institutions | 7 323.43 | 7 213.63 | 7 132.01 | 7 067.78 | 6 989.72 |
| Non-current other liabilities | 1 443.65 | 1 399.73 | 1 429.13 | 1 479.15 | 1 525.00 |
| Non-current deferred tax liabilities | 837.59 | 1 055.35 | 1 957.93 | 1 246.31 | 1 274.02 |
| Non-current liabilities total | 9 604.67 | 9 668.72 | 10 519.08 | 9 793.24 | 9 788.74 |
| Current loans from credit institutions | 3 023.75 | 3 010.41 | 2 701.13 | 2 816.14 | 6 263.54 |
| Current trade creditors | 2 052.49 | 2 903.83 | 3 229.50 | 1 974.21 | 1 639.43 |
| Current owed to group member | 478.54 | 338.07 | 2 351.38 | 3 202.15 | 2 182.20 |
| Other non-interest bearing current liabilities | 4 511.61 | 6 935.16 | 3 644.67 | 4 233.51 | 3 311.93 |
| Accruals and deferred income | 2 103.84 | 4 899.04 | 59.62 | 118.61 | 2 037.74 |
| Current liabilities total | 12 170.23 | 18 086.51 | 11 986.29 | 12 344.62 | 15 434.85 |
| Balance sheet total (liabilities) | 42 109.54 | 52 168.79 | 46 707.22 | 44 558.40 | 47 692.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.