Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK HÅRDTTRÆ SAVVÆRK A/S — Credit Rating and Financial Key Figures
CVR number: 15008792
Stokkebrovej 2 B, Holdbi 6340 Kruså
msc@dhs.as
tel: 74671490
dhs.as
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 526.86 | 7 240.52 | 6 849.12 | 2 870.12 | 7 564.65 |
| Employee benefit expenses | -3 824.67 | -3 950.47 | -4 299.48 | -3 972.27 | -4 921.04 |
| Total depreciation | - 489.43 | - 824.08 | - 853.80 | -1 564.72 | -1 320.41 |
| EBIT | 2 212.76 | 2 465.97 | 1 695.85 | -2 666.86 | 1 323.19 |
| Other financial income | 198.71 | 229.72 | 5.80 | 8.58 | 17.69 |
| Other financial expenses | -60.39 | - 138.58 | - 213.28 | - 472.70 | - 568.34 |
| Pre-tax profit | 2 351.08 | 2 557.11 | 1 488.36 | -3 130.98 | 772.54 |
| Income taxes | - 526.99 | - 493.53 | - 367.36 | 698.79 | - 178.21 |
| Net earnings | 1 824.09 | 2 063.57 | 1 121.00 | -2 432.19 | 594.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 257.80 | 1 990.73 | 1 723.66 | 1 420.83 | 1 591.92 |
| Machinery and equipment | 1 899.88 | 4 866.78 | 9 843.01 | 9 517.22 | 8 905.55 |
| Tangible assets total | 4 157.68 | 6 857.51 | 11 566.67 | 10 938.05 | 10 497.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 445.74 | 6 056.33 | 4 981.20 | 4 413.66 | 5 372.23 |
| Inventories total | 5 445.74 | 6 056.33 | 4 981.20 | 4 413.66 | 5 372.23 |
| Current trade debtors | 2 737.61 | 3 352.01 | 3 731.93 | 2 431.56 | 3 675.09 |
| Current amounts owed by group member comp. | 141.02 | 146.65 | |||
| Prepayments and accrued income | 55.33 | 37.08 | 14.54 | 120.70 | 201.28 |
| Current other receivables | 10.06 | 4.86 | 0.52 | 3.34 | |
| Current deferred tax assets | 18.64 | ||||
| Short term receivables total | 2 803.01 | 3 393.95 | 3 746.99 | 2 711.92 | 4 026.36 |
| Cash and bank deposits | 7.34 | 613.61 | 0.03 | 2.70 | 6.20 |
| Cash and cash equivalents | 7.34 | 613.61 | 0.03 | 2.70 | 6.20 |
| Balance sheet total (assets) | 12 413.77 | 16 921.40 | 20 294.89 | 18 066.33 | 19 902.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 545.14 | 448.94 | 352.74 | ||
| Shares repurchased | 250.00 | ||||
| Retained earnings | 1 397.08 | 3 317.37 | 5 477.14 | 6 694.35 | 4 262.15 |
| Profit of the financial year | 1 824.09 | 2 063.57 | 1 121.00 | -2 432.19 | 594.34 |
| Shareholders equity total | 4 516.31 | 6 329.88 | 7 450.88 | 4 762.15 | 5 356.49 |
| Provisions | 486.56 | 385.14 | 752.50 | 159.56 | |
| Non-current loans from credit institutions | 2 619.70 | 5 467.47 | 5 005.81 | 4 473.18 | |
| Non-current leasing loans | 674.42 | ||||
| Non-current other liabilities | 267.29 | ||||
| Non-current liabilities total | 267.29 | 2 619.70 | 5 467.47 | 5 005.81 | 5 147.60 |
| Current loans from credit institutions | 767.77 | 391.81 | 1 726.05 | 1 916.48 | 1 429.75 |
| Advances received | 359.63 | 33.03 | |||
| Current trade creditors | 3 340.16 | 4 140.48 | 2 925.38 | 2 732.98 | 3 829.04 |
| Current owed to participating | 393.49 | 418.91 | 203.82 | 1 218.50 | 1 267.27 |
| Current owed to group member | 200.00 | 524.63 | |||
| Short-term deferred tax liabilities | 191.11 | 720.68 | |||
| Other non-interest bearing current liabilities | 2 091.43 | 1 681.77 | 1 244.16 | 2 430.41 | 2 712.55 |
| Current liabilities total | 7 143.60 | 7 586.69 | 6 624.04 | 8 298.37 | 9 238.61 |
| Balance sheet total (liabilities) | 12 413.77 | 16 921.40 | 20 294.89 | 18 066.33 | 19 902.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.