X3BAR Scandinavia ApS — Credit Rating and Financial Key Figures

CVR number: 39951126
Herluf Trolles Gade 23, 1052 København K
rasmus@x3bar.dk
tel: 40791616
www.x3bar.dk

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit-27.32515.53734.48- 179.68117.71
Total depreciation- 266.39- 266.39
EBIT-27.32249.14468.09- 179.68117.71
Other financial expenses-13.43-25.64-8.78-6.63
Pre-tax profit-27.32235.71442.45- 188.46111.09
Income taxes6.01-35.98-98.0840.16-24.62
Net earnings-21.31199.73344.37- 148.3086.47

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible rights532.79266.39
Intangible assets total532.79266.39
Tangible assets total
Investments total
Long term receivables total
Raw materials and consumables335.0050.00221.00200.00200.00
Inventories total335.0050.00221.00200.00200.00
Current amounts owed by group member comp.451.52495.63321.69408.53
Current other receivables4.2410.0519.48
Current deferred tax assets6.0141.8683.72123.8899.26
Short term receivables total10.25493.38579.35455.62527.27
Cash and bank deposits0.110.1120.8948.96
Cash and cash equivalents0.110.1120.8948.96
Balance sheet total (assets)878.15809.88800.35676.51776.23

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital0.110.1140.0040.0040.00
Retained earnings-21.31138.52482.89334.59
Profit of the financial year-21.31199.73344.37- 148.3086.47
Shareholders equity total-21.21178.52522.89374.59461.06
Non-current liabilities total
Current loans from credit institutions0.08
Current trade creditors7.007.007.007.357.70
Current owed to participating892.35
Short-term deferred tax liabilities71.83139.94
Other non-interest bearing current liabilities552.53130.44294.57307.48
Current liabilities total899.35631.36277.46301.92315.17
Balance sheet total (liabilities)878.15809.88800.35676.51776.23
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.