Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HM Elektro A/S — Credit Rating and Financial Key Figures
CVR number: 38820532
Chr. Schrøders Gade 34, 7730 Hanstholm
jd@hm-elektro.dk
tel: 97960101
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 010.44 | 6 496.49 | 6 619.97 | 9 946.39 | 9 804.36 |
| Employee benefit expenses | -3 091.50 | -4 093.09 | -4 128.40 | -4 816.49 | -5 402.90 |
| Total depreciation | - 134.95 | - 107.13 | - 142.83 | - 163.88 | -87.70 |
| EBIT | 783.99 | 2 296.27 | 2 348.74 | 4 966.03 | 4 313.77 |
| Other financial income | 1.78 | 3.04 | 31.61 | ||
| Other financial expenses | -17.65 | -12.55 | -51.05 | -36.56 | -45.36 |
| Pre-tax profit | 766.34 | 2 283.72 | 2 299.46 | 4 932.52 | 4 300.01 |
| Income taxes | - 169.48 | - 503.07 | - 506.63 | -1 073.96 | - 946.77 |
| Net earnings | 596.86 | 1 780.64 | 1 792.84 | 3 858.56 | 3 353.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 295.83 | 245.83 | 195.83 | 145.83 | 95.83 |
| Intangible assets total | 295.83 | 245.83 | 195.83 | 145.83 | 95.83 |
| Land and waters | 1 762.15 | 1 685.98 | |||
| Buildings | 142.77 | 125.07 | |||
| Machinery and equipment | 61.02 | 2.45 | 201.03 | 163.33 | 125.63 |
| Tangible assets total | 203.79 | 127.52 | 1 963.19 | 1 849.31 | 125.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 050.06 | 2 067.25 | 2 129.98 | ||
| Finished products/goods | 1 402.11 | 1 965.64 | |||
| Inventories total | 1 402.11 | 1 965.64 | 2 050.06 | 2 067.25 | 2 129.98 |
| Current trade debtors | 449.45 | 1 702.90 | 545.14 | 614.60 | 871.30 |
| Prepayments and accrued income | 30.80 | 184.12 | 134.86 | 83.47 | 67.97 |
| Current other receivables | 1 230.88 | 1 272.12 | 2 785.26 | 2 179.61 | 2 333.54 |
| Short term receivables total | 1 711.13 | 3 159.14 | 3 465.26 | 2 877.68 | 3 272.81 |
| Cash and bank deposits | 438.93 | 1 038.84 | 403.19 | 3 915.75 | 3 447.25 |
| Cash and cash equivalents | 438.93 | 1 038.84 | 403.19 | 3 915.75 | 3 447.25 |
| Balance sheet total (assets) | 4 051.79 | 6 536.97 | 8 077.53 | 10 855.83 | 9 071.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 570.00 | 900.00 | 900.00 | 3 000.00 | 1 052.82 |
| Other reserves | 44.79 | -1 052.82 | |||
| Retained earnings | 1 208.56 | 950.21 | 1 830.85 | 623.69 | 3 429.43 |
| Profit of the financial year | 596.86 | 1 780.64 | 1 792.84 | 3 858.56 | 3 353.24 |
| Shareholders equity total | 2 921.21 | 4 131.85 | 5 024.69 | 7 983.25 | 7 283.67 |
| Provisions | 222.78 | 266.01 | 182.68 | 125.49 | 123.39 |
| Non-current loans from credit institutions | 812.97 | 757.37 | |||
| Non-current other liabilities | 213.38 | ||||
| Non-current deferred tax liabilities | 1 043.15 | 834.86 | |||
| Non-current liabilities total | 213.38 | 812.97 | 1 800.52 | 834.86 | |
| Current loans from credit institutions | 50.63 | 53.50 | 0.67 | ||
| Advances received | 62.13 | ||||
| Current trade creditors | 178.52 | 485.31 | 852.13 | 607.59 | 549.36 |
| Short-term deferred tax liabilities | 281.36 | 410.38 | 529.95 | ||
| Other non-interest bearing current liabilities | 234.54 | 1 243.41 | 624.47 | 223.36 | 279.55 |
| Current liabilities total | 694.42 | 2 139.11 | 2 057.19 | 946.57 | 829.58 |
| Balance sheet total (liabilities) | 4 051.79 | 6 536.97 | 8 077.53 | 10 855.83 | 9 071.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.