FRUIT TECHNOLOGY ApS
CVR number: 26695643
Kærup Alle 2, Benløse 4100 Ringsted
js@berrifine.com
tel: 57675105
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.72 | 72.98 | 191.77 | 67.41 | - 540.77 |
| EBIT | 139.72 | 72.98 | 191.77 | 67.41 | - 540.77 |
| Other financial income | 0.01 | 7.02 | 24.85 | 54.04 | |
| Other financial expenses | -0.09 | -4.86 | -2.23 | -0.04 | -14.07 |
| Pre-tax profit | 139.63 | 68.12 | 196.56 | 92.22 | - 500.80 |
| Income taxes | -30.72 | -14.99 | -43.24 | -20.29 | 108.02 |
| Net earnings | 108.91 | 53.14 | 153.31 | 71.93 | - 392.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.23 | ||||
| Tangible assets total | 242.23 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 180.34 | 373.15 | 412.14 | 416.55 | |
| Current other receivables | 584.88 | 24.75 | |||
| Current deferred tax assets | 98.26 | 83.28 | 39.98 | 19.69 | 127.71 |
| Short term receivables total | 278.60 | 456.43 | 624.87 | 431.83 | 569.02 |
| Cash and bank deposits | 16.54 | 1.34 | 4.51 | 1.07 | 0.16 |
| Cash and cash equivalents | 16.54 | 1.34 | 4.51 | 1.07 | 0.16 |
| Balance sheet total (assets) | 295.14 | 457.76 | 629.38 | 432.90 | 811.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 855.79 | - 746.88 | - 693.74 | - 540.43 | - 468.50 |
| Profit of the financial year | 108.91 | 53.14 | 153.31 | 71.93 | - 392.78 |
| Shareholders equity total | - 621.88 | - 568.74 | - 415.43 | - 343.50 | - 736.28 |
| Capital loans | 350.00 | 350.00 | |||
| Non-current liabilities total | 350.00 | 350.00 | |||
| Current trade creditors | 285.09 | ||||
| Current owed to participating | 106.84 | 96.54 | |||
| Other non-interest bearing current liabilities | 810.17 | 929.97 | 1 044.81 | 426.40 | 912.60 |
| Current liabilities total | 917.01 | 1 026.50 | 1 044.81 | 426.40 | 1 197.69 |
| Balance sheet total (liabilities) | 295.14 | 457.76 | 629.38 | 432.90 | 811.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.