Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 118.05 |
| EBIT | - 118.05 |
| Other financial income | 0.01 |
| Other financial expenses | -0.29 |
| Pre-tax profit | - 118.33 |
| Net earnings | - 118.33 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 121.18 |
| Inventories total | 121.18 |
| Current trade debtors | 6.20 |
| Short term receivables total | 6.20 |
| Cash and bank deposits | 14.96 |
| Cash and cash equivalents | 14.96 |
| Balance sheet total (assets) | 142.34 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 160.00 |
| Profit of the financial year | - 118.33 |
| Shareholders equity total | 41.67 |
| Non-current liabilities total | |
| Current trade creditors | 12.50 |
| Current owed to participating | 85.47 |
| Other non-interest bearing current liabilities | 2.70 |
| Current liabilities total | 100.67 |
| Balance sheet total (liabilities) | 142.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.