Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Democratic ApS — Credit Rating and Financial Key Figures
CVR number: 37426946
Efterårsvej 12, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 202.26 | 2.33 | 22.55 | 45.51 | -82.15 |
| Employee benefit expenses | - 220.97 | -9.61 | - 151.63 | -0.04 | |
| Total depreciation | -27.98 | -5.21 | |||
| EBIT | -46.69 | 6.73 | 22.55 | - 106.12 | -82.11 |
| Other financial expenses | -42.91 | -4.59 | -3.12 | -13.58 | -12.77 |
| Pre-tax profit | -89.60 | 2.14 | 19.43 | - 119.71 | -94.88 |
| Income taxes | 18.37 | -0.64 | -4.43 | 26.00 | 20.60 |
| Net earnings | -71.23 | 1.50 | 15.00 | -93.70 | -74.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.96 | ||||
| Tangible assets total | 55.96 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.25 | 5.00 | 20.50 | ||
| Prepayments and accrued income | 7.89 | 1.07 | 0.83 | 2.15 | |
| Current other receivables | 21.68 | 7.10 | |||
| Current deferred tax assets | 79.05 | 78.41 | 73.98 | 99.98 | 120.58 |
| Short term receivables total | 108.62 | 89.66 | 80.06 | 121.32 | 129.83 |
| Cash and bank deposits | 57.85 | 71.84 | 51.54 | 37.95 | 20.20 |
| Cash and cash equivalents | 57.85 | 71.84 | 51.54 | 37.95 | 20.20 |
| Balance sheet total (assets) | 222.43 | 161.50 | 131.59 | 159.26 | 150.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -55.54 | - 126.77 | - 125.28 | - 110.28 | - 203.98 |
| Profit of the financial year | -71.23 | 1.50 | 15.00 | -93.70 | -74.28 |
| Shareholders equity total | -76.77 | -75.28 | -60.28 | - 153.98 | - 228.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.13 | 3.75 | 22.35 | ||
| Current owed to participating | 55.63 | 58.91 | 70.58 | 74.11 | 77.81 |
| Current owed to group member | 108.03 | 108.03 | 100.78 | 184.15 | 272.84 |
| Other non-interest bearing current liabilities | 119.41 | 66.09 | 20.52 | 32.64 | 27.64 |
| Current liabilities total | 299.20 | 236.77 | 191.87 | 313.24 | 378.29 |
| Balance sheet total (liabilities) | 222.43 | 161.50 | 131.59 | 159.26 | 150.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.