Democratic ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Democratic ApS
Democratic ApS (CVR number: 37426946) is a company from GENTOFTE. The company recorded a gross profit of 45.5 kDKK in 2023. The operating profit was -106.1 kDKK, while net earnings were -93.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -42 %, which can be considered poor and Return on Equity (ROE) was -64.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -49.2 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Democratic ApS's liquidity measured by quick ratio was 0.5 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | - 153.13 | 202.26 | 2.33 | 22.55 | 45.51 |
EBIT | - 348.74 | -46.69 | 6.73 | 22.55 | - 106.12 |
Net earnings | - 275.24 | -71.23 | 1.50 | 15.00 | -93.70 |
Shareholders equity total | -5.54 | -76.77 | -75.28 | -60.28 | - 153.98 |
Balance sheet total (assets) | 286.52 | 222.43 | 161.50 | 131.59 | 159.26 |
Net debt | 95.70 | 105.81 | 95.10 | 119.82 | 220.31 |
Profitability | |||||
EBIT-% | |||||
ROA | -69.4 % | -15.8 % | 2.5 % | 10.5 % | -42.0 % |
ROE | -90.8 % | -28.0 % | 0.8 % | 10.2 % | -64.4 % |
ROI | -133.9 % | -28.6 % | 4.1 % | 13.3 % | -49.4 % |
Economic value added (EVA) | - 287.12 | -33.48 | 13.49 | 24.80 | -77.45 |
Solvency | |||||
Equity ratio | -1.9 % | -25.7 % | -31.8 % | -31.4 % | -49.2 % |
Gearing | -2936.7 % | -213.2 % | -221.8 % | -284.3 % | -167.7 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 |
Current ratio | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 |
Cash and cash equivalents | 66.96 | 57.85 | 71.84 | 51.54 | 37.95 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | B | B | BB | BB | BB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.