TESTFIELD ApS — Credit Rating and Financial Key Figures
CVR number: 31749689
Kjærsvej 79, 4220 Korsør
info@testfield.dk
www.testfield.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 703.67 | 1 883.42 | 1 398.98 | 1 485.52 | 1 542.43 |
| Employee benefit expenses | -1 723.91 | -1 346.65 | -1 153.51 | -1 305.70 | -1 305.43 |
| EBIT | -20.25 | 536.77 | 245.47 | 179.82 | 237.00 |
| Other financial income | 23.32 | 26.78 | 13.95 | 2.50 | |
| Other financial expenses | -37.53 | -30.09 | -21.81 | -21.55 | -31.34 |
| Pre-tax profit | -34.46 | 533.46 | 237.61 | 158.27 | 208.16 |
| Income taxes | -2.51 | - 124.62 | -64.97 | -46.07 | -57.02 |
| Net earnings | -36.97 | 408.84 | 172.65 | 112.20 | 151.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10.00 | ||||
| Long term receivables total | 10.00 | ||||
| Inventories total | |||||
| Current trade debtors | 501.70 | 444.77 | 545.21 | 533.16 | 282.75 |
| Current amounts owed by group member comp. | 384.19 | 647.17 | 302.28 | 373.86 | 318.38 |
| Current owed by particip. interest comp. | 46.82 | 50.59 | |||
| Current other receivables | 284.06 | ||||
| Short term receivables total | 932.71 | 1 426.59 | 847.49 | 907.03 | 601.13 |
| Other current investments | 49.45 | 46.35 | 30.35 | 31.31 | 38.25 |
| Cash and bank deposits | 51.27 | 120.34 | 22.11 | 280.00 | 89.09 |
| Cash and cash equivalents | 100.72 | 166.69 | 52.46 | 311.31 | 127.34 |
| Balance sheet total (assets) | 1 043.42 | 1 593.28 | 899.95 | 1 218.34 | 728.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | - 388.14 | - 425.10 | -16.27 | -93.62 | 18.58 |
| Profit of the financial year | -36.97 | 408.84 | 172.65 | 112.20 | 151.13 |
| Shareholders equity total | - 300.10 | 108.73 | 281.38 | 393.58 | 294.72 |
| Non-current deferred tax liabilities | 2.51 | 127.13 | 64.97 | ||
| Non-current liabilities total | 2.51 | 127.13 | 64.97 | ||
| Current loans from credit institutions | 39.75 | ||||
| Current trade creditors | 17.21 | 43.65 | 0.24 | 329.08 | |
| Current owed to participating | 33.26 | 47.89 | 10.10 | 9.12 | 28.77 |
| Short-term deferred tax liabilities | 57.02 | ||||
| Other non-interest bearing current liabilities | 1 250.80 | 1 265.88 | 543.26 | 486.56 | 347.97 |
| Current liabilities total | 1 341.02 | 1 357.42 | 553.61 | 824.76 | 433.76 |
| Balance sheet total (liabilities) | 1 043.42 | 1 593.28 | 899.95 | 1 218.34 | 728.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.