Unumed ApS — Credit Rating and Financial Key Figures
CVR number: 37458821
Tordenskjoldsgade 21, 1055 København K
emsa@unumed.com
tel: 31686191
www.unumed.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 389.31 | 59.33 | 5 113.06 | 5 842.09 | - 195.65 |
Employee benefit expenses | -2 267.83 | -5 171.97 | -10 588.15 | -10 295.16 | -10 618.00 |
Total depreciation | - 688.18 | -1 222.33 | -1 751.42 | -2 389.48 | -3 098.88 |
EBIT | -4 345.32 | -6 334.98 | -7 226.50 | -6 842.55 | -13 912.53 |
Other financial income | 220.62 | 273.39 | 369.68 | 475.11 | 501.17 |
Other financial expenses | - 178.77 | - 238.65 | - 658.59 | -2 193.74 | -4 027.62 |
Reduction non-current investment assets | -1 738.34 | -2 429.04 | -6 128.60 | -2 490.55 | -2 440.91 |
Pre-tax profit | -6 041.80 | -8 729.27 | -13 644.01 | -11 051.73 | -19 879.90 |
Income taxes | 1 026.18 | 1 298.20 | 1 062.94 | 1 715.11 | 1 340.44 |
Net earnings | -5 015.62 | -7 431.07 | -12 581.08 | -9 336.62 | -18 539.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 8 307.19 | 12 876.03 | 15 967.11 | 21 391.24 | 24 417.86 |
Intangible assets total | 8 307.19 | 12 876.03 | 15 967.11 | 21 391.24 | 24 417.86 |
Machinery and equipment | 35.85 | 34.26 | 50.93 | 106.29 | 83.70 |
Tangible assets total | 35.85 | 34.26 | 50.93 | 106.29 | 83.70 |
Holdings in group member companies | 803.21 | 803.21 | |||
Investments total | 858.64 | 841.01 | 37.80 | 37.80 | 37.80 |
Non-curr. owed by group member comp. | 2 130.60 | 2 130.60 | |||
Long term receivables total | 2 130.60 | 2 130.60 | |||
Inventories total | |||||
Current trade debtors | 49.18 | 65.08 | |||
Prepayments and accrued income | 16.49 | 4.20 | 7.67 | 52.58 | 43.39 |
Current other receivables | 166.81 | 291.02 | 86.24 | 348.03 | 256.20 |
Current deferred tax assets | 1 026.18 | 1 271.34 | 1 062.94 | 1 715.11 | 1 340.44 |
Short term receivables total | 1 209.48 | 1 566.55 | 1 156.86 | 2 164.89 | 1 705.11 |
Cash and bank deposits | 1 204.37 | 108.70 | 58.85 | 372.23 | 1 275.58 |
Cash and cash equivalents | 1 204.37 | 108.70 | 58.85 | 372.23 | 1 275.58 |
Balance sheet total (assets) | 13 746.13 | 17 557.16 | 17 271.55 | 24 072.44 | 27 520.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 73.32 | 77.49 | 76.70 | 76.70 | 76.70 |
Other reserves | 8 307.19 | 10 043.30 | 12 454.34 | 16 685.17 | 19 045.93 |
Retained earnings | 4 109.61 | 2 493.22 | -4 234.17 | -21 046.06 | -32 743.44 |
Profit of the financial year | -5 015.62 | -7 431.07 | -12 581.08 | -9 336.62 | -18 539.46 |
Shareholders equity total | 7 474.49 | 5 182.95 | -4 284.19 | -13 620.81 | -32 160.27 |
Non-current loans from credit institutions | 2 047.29 | 6 428.15 | 17 800.95 | 33 546.89 | 36 676.10 |
Non-current owed to group member | 101.01 | 105.05 | 105.05 | ||
Non-current owed to participating | 109.26 | 113.63 | |||
Non-current accruals and deferred income | 774.00 | 814.72 | 648.00 | 540.00 | |
Non-current deferred tax liabilities | 486.30 | 493.59 | 487.17 | 519.67 | 536.26 |
Non-current liabilities total | 2 634.60 | 7 800.80 | 19 207.89 | 34 823.82 | 37 865.99 |
Current loans from credit institutions | 608.39 | 380.00 | 1 280.00 | 3 105.00 | |
Current trade creditors | 386.00 | 382.82 | 291.69 | 245.58 | 954.77 |
Current owed to participating | 500.00 | 500.00 | 500.00 | 17 257.33 | |
Other non-interest bearing current liabilities | 2 642.66 | 3 202.60 | 1 369.86 | 677.14 | 325.37 |
Accruals and deferred income | 108.00 | 186.29 | 166.72 | 171.86 | |
Current liabilities total | 3 637.04 | 4 573.41 | 2 347.84 | 2 869.43 | 21 814.33 |
Balance sheet total (liabilities) | 13 746.13 | 17 557.16 | 17 271.55 | 24 072.44 | 27 520.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.