Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARM MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 33038224
Hillerup Engevej 15, Hillerup 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 353.92 | 2 022.65 | 2 116.68 | 1 635.62 | 1 473.06 |
| Employee benefit expenses | -1 738.15 | -1 607.86 | -1 708.23 | -1 393.56 | -1 333.59 |
| Total depreciation | - 217.23 | - 200.18 | - 115.51 | - 108.77 | -16.64 |
| EBIT | 398.54 | 214.61 | 292.94 | 133.29 | 122.83 |
| Other financial income | 0.79 | 2.03 | 5.34 | 5.90 | |
| Other financial expenses | -48.43 | -13.67 | -51.45 | -84.07 | -43.36 |
| Pre-tax profit | 350.11 | 201.72 | 243.52 | 54.57 | 85.37 |
| Income taxes | -61.40 | -44.48 | -54.07 | -30.27 | 15.03 |
| Net earnings | 288.71 | 157.24 | 189.45 | 24.30 | 100.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 491.52 | 331.72 | 255.00 | 152.29 | 125.66 |
| Tangible assets total | 491.52 | 331.72 | 255.00 | 152.29 | 125.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 360.48 | 1 775.65 | 1 730.80 | 1 936.30 | 899.49 |
| Inventories total | 1 360.48 | 1 775.65 | 1 730.80 | 1 936.30 | 899.49 |
| Current trade debtors | 630.80 | 1 099.56 | 442.63 | 509.65 | 668.10 |
| Current amounts owed by group member comp. | 40.00 | ||||
| Prepayments and accrued income | 86.07 | 55.00 | 80.00 | 80.00 | 80.00 |
| Current other receivables | 595.10 | 615.31 | 358.60 | 345.83 | 227.14 |
| Current deferred tax assets | 16.68 | ||||
| Short term receivables total | 1 351.97 | 1 769.88 | 881.23 | 935.49 | 991.91 |
| Balance sheet total (assets) | 3 203.96 | 3 877.25 | 2 867.04 | 3 024.09 | 2 017.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 100.00 | 200.00 | ||
| Retained earnings | 412.96 | 601.67 | 658.87 | 848.31 | 872.62 |
| Profit of the financial year | 288.71 | 157.24 | 189.45 | 24.30 | 100.40 |
| Shareholders equity total | 1 081.67 | 938.91 | 1 128.32 | 952.62 | 1 053.01 |
| Provisions | 10.88 | 5.60 | 3.39 | 12.47 | |
| Non-current loans from credit institutions | 44.77 | ||||
| Non-current leasing loans | 155.48 | 67.37 | 67.37 | ||
| Non-current deferred tax liabilities | 69.47 | 49.76 | 56.28 | 21.19 | 14.12 |
| Non-current liabilities total | 269.72 | 117.13 | 123.65 | 21.19 | 14.12 |
| Current loans from credit institutions | 818.71 | 660.39 | 595.90 | 796.39 | 34.92 |
| Current trade creditors | 265.86 | 1 259.05 | 284.00 | 232.18 | 46.12 |
| Current owed to participating | 283.98 | 86.44 | 85.63 | 85.01 | 81.21 |
| Current owed to group member | 289.32 | 328.63 | 543.93 | 405.47 | |
| Short-term deferred tax liabilities | 8.00 | ||||
| Other non-interest bearing current liabilities | 465.14 | 520.41 | 317.53 | 380.31 | 382.22 |
| Current liabilities total | 1 841.69 | 2 815.61 | 1 611.69 | 2 037.82 | 949.93 |
| Balance sheet total (liabilities) | 3 203.96 | 3 877.25 | 2 867.04 | 3 024.09 | 2 017.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.