Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTENTIO ApS — Credit Rating and Financial Key Figures
CVR number: 28681275
Klintehøj Vænge 14, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.00 | -63.00 | -56.00 | -61.00 | -58.34 |
| Employee benefit expenses | -63.00 | - 127.00 | - 123.00 | - 127.99 | |
| Reduction in value of non-current assets | -29.00 | 13.00 | 196.00 | 320.39 | |
| EBIT | -52.00 | - 155.00 | - 170.00 | 12.00 | 134.06 |
| Other financial income | 8 966.00 | 3 546.00 | 2 171.00 | 8 086.00 | 1 248.57 |
| Other financial expenses | - 348.00 | -5 180.00 | -75.00 | -13.00 | -1 338.31 |
| Net income from associates (fin.) | 1 469.00 | 1 719.00 | 1 732.00 | - 155.00 | -26.85 |
| Pre-tax profit | 10 035.00 | -70.00 | 3 658.00 | 7 930.00 | 17.46 |
| Income taxes | -1 885.00 | 475.00 | - 424.00 | -1 825.00 | -13.71 |
| Net earnings | 8 150.00 | 405.00 | 3 234.00 | 6 105.00 | 3.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 833.00 | 846.00 | 1 042.00 | 1 362.50 | |
| Tangible assets total | 833.00 | 846.00 | 1 042.00 | 1 362.50 | |
| Holdings in group member companies | 3 004.00 | 3 279.00 | 3 547.00 | 3 177.00 | 3 225.27 |
| Participating interests | 5 229.00 | 5 674.00 | 4 636.00 | 4 351.00 | 4 275.77 |
| Investments total | 8 233.00 | 8 953.00 | 8 183.00 | 7 528.00 | 7 501.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 778.00 | 336.00 | 4 557.00 | 910.00 | 781.99 |
| Current owed by particip. interest comp. | 393.00 | 553.00 | 403.00 | 1 210.00 | 1 294.47 |
| Current other receivables | 52.00 | 33.85 | |||
| Current deferred tax assets | 269.00 | 613.00 | 363.00 | 274.00 | 158.97 |
| Short term receivables total | 1 440.00 | 1 502.00 | 5 323.00 | 2 446.00 | 2 269.28 |
| Other current investments | 35 856.00 | 22 646.00 | 39 267.00 | 44 662.00 | 40 539.61 |
| Cash and bank deposits | 19 925.00 | 26 220.00 | 5 239.00 | 9 977.00 | 11 844.89 |
| Cash and cash equivalents | 55 781.00 | 48 866.00 | 44 506.00 | 54 639.00 | 52 384.50 |
| Balance sheet total (assets) | 65 454.00 | 60 154.00 | 58 858.00 | 65 655.00 | 63 517.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 2 557.00 | 1 059.00 | 1 261.00 | 679.40 |
| Other reserves | 1 106.00 | 13 790.00 | 1 823.00 | 399.00 | 375.22 |
| Retained earnings | 47 168.00 | 40 076.00 | 51 390.00 | 54 787.00 | 60 236.60 |
| Profit of the financial year | 8 150.00 | 405.00 | 3 234.00 | 6 105.00 | 3.76 |
| Shareholders equity total | 57 037.00 | 57 328.00 | 58 006.00 | 63 052.00 | 61 794.97 |
| Provisions | 40.00 | 99.91 | |||
| Non-current loans from credit institutions | 2 454.00 | 2 486.00 | |||
| Non-current deferred tax liabilities | 1 769.00 | ||||
| Non-current liabilities total | 4 223.00 | 2 486.00 | |||
| Current loans from credit institutions | 1.00 | ||||
| Short-term deferred tax liabilities | 87.00 | 82.00 | 1 720.00 | 3.32 | |
| Other non-interest bearing current liabilities | 3 953.00 | 339.00 | 770.00 | 843.00 | 1 619.13 |
| Accruals and deferred income | 154.00 | ||||
| Current liabilities total | 4 194.00 | 340.00 | 852.00 | 2 563.00 | 1 622.44 |
| Balance sheet total (liabilities) | 65 454.00 | 60 154.00 | 58 858.00 | 65 655.00 | 63 517.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.