BJ HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 17533975
Farumvej 38, Ganløse 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 744.21 | - 658.90 | -3 840.97 | - 453.04 | - 344.65 |
Employee benefit expenses | -1 405.23 | -1 109.96 | - 920.34 | - 634.84 | - 982.63 |
Total depreciation | - 122.11 | - 118.34 | - 122.82 | - 111.46 | -35.55 |
Reduction in value of non-current assets | -3 228.47 | ||||
EBIT | -5 500.02 | -1 887.21 | -4 884.13 | -1 199.35 | -1 362.83 |
Other financial income | 265.46 | 205.32 | 115.84 | 373.43 | 16.95 |
Other financial expenses | - 610.54 | -1 247.92 | - 107.10 | - 363.94 | - 374.92 |
Net income from associates (fin.) | 4 941.80 | 1 856.21 | 1 767.33 | 8 991.92 | 4 842.34 |
Pre-tax profit | - 903.31 | -1 073.60 | -3 108.05 | 7 802.05 | 3 121.54 |
Income taxes | 1 104.83 | 642.54 | 1 922.40 | 298.81 | 358.96 |
Net earnings | 201.52 | - 431.06 | -1 185.65 | 8 100.85 | 3 480.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 16 500.00 | 16 500.00 | 16 500.00 | 16 500.00 | 16 500.00 |
Machinery and equipment | 365.85 | 247.51 | 169.44 | 57.98 | 22.43 |
Tangible assets total | 16 865.85 | 16 747.51 | 16 669.44 | 16 557.98 | 16 522.43 |
Holdings in group member companies | 35 378.40 | 25 563.99 | 22 073.76 | 28 435.64 | 32 303.78 |
Participating interests | 8 282.24 | 8 879.42 | 9 636.98 | 11 385.84 | 11 470.31 |
Investments total | 43 660.64 | 34 443.41 | 31 710.74 | 39 821.47 | 43 774.09 |
Non-current loans receivable | 1 198.46 | 1 198.46 | 1 198.46 | 1 198.46 | 1 198.46 |
Long term receivables total | 1 198.46 | 1 198.46 | 1 198.46 | 1 198.46 | 1 198.46 |
Inventories total | |||||
Current trade debtors | 63.18 | 63.18 | 63.18 | 63.18 | 63.18 |
Current amounts owed by group member comp. | 6 040.74 | 6 185.54 | 2 769.74 | 1 040.89 | 863.44 |
Current other receivables | 6 905.08 | 3 353.98 | 3 239.85 | 5 360.47 | 5 220.61 |
Current deferred tax assets | 2 443.00 | 2 613.56 | 4 063.70 | 4 443.41 | 2 040.07 |
Short term receivables total | 15 452.01 | 12 216.26 | 10 136.47 | 10 907.94 | 8 187.29 |
Cash and bank deposits | 2 110.02 | 1 116.67 | 2 850.33 | 242.46 | 1 003.80 |
Cash and cash equivalents | 2 110.02 | 1 116.67 | 2 850.33 | 242.46 | 1 003.80 |
Balance sheet total (assets) | 79 286.98 | 65 722.32 | 62 565.45 | 68 728.32 | 70 686.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 705.38 | 2 705.38 | 2 705.38 | 2 705.38 | 2 705.38 |
Asset revaluation reserve | 6 921.13 | 6 921.13 | 6 921.13 | ||
Shares repurchased | 350.00 | 1 200.00 | |||
Other reserves | 4 781.28 | 7 633.90 | |||
Other restricted equity | -1 422.73 | ||||
Retained earnings | 47 402.22 | 46 400.31 | 45 969.26 | 43 983.73 | 49 242.24 |
Profit of the financial year | 201.52 | - 431.06 | -1 185.65 | 8 100.85 | 3 480.50 |
Shareholders equity total | 56 157.52 | 56 795.77 | 54 410.12 | 59 571.25 | 63 062.02 |
Non-current loans from credit institutions | 9 539.11 | 7 766.49 | 7 492.91 | 7 300.30 | 7 046.75 |
Non-current liabilities total | 9 539.11 | 7 766.49 | 7 492.91 | 7 300.30 | 7 046.75 |
Current loans from credit institutions | 343.56 | 345.87 | 239.15 | 214.65 | 259.30 |
Current trade creditors | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
Current owed to participating | 600.20 | 188.67 | 218.40 | 163.45 | 163.45 |
Current owed to group member | 11 411.07 | 416.09 | 1 317.81 | ||
Short-term deferred tax liabilities | 31.90 | ||||
Other non-interest bearing current liabilities | 1 158.61 | 164.44 | 159.86 | 115.86 | 109.55 |
Current liabilities total | 13 590.34 | 1 160.06 | 662.41 | 1 856.77 | 577.30 |
Balance sheet total (liabilities) | 79 286.98 | 65 722.32 | 62 565.45 | 68 728.32 | 70 686.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.