Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOGIC DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 21771309
Nøglegårdsvænge 31, 3540 Lynge
sl@logic-development.dk
tel: 21424146
www.logic-development.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 924.20 | 1 103.78 | 1 090.43 | 1 109.25 | 984.39 |
| Employee benefit expenses | - 764.26 | - 792.81 | - 793.24 | - 789.61 | - 755.76 |
| Total depreciation | -19.50 | -19.50 | -19.50 | -18.19 | -6.96 |
| EBIT | 140.44 | 291.47 | 277.70 | 301.46 | 221.66 |
| Other financial income | 131.60 | 5.90 | 4.24 | 2.04 | 1.94 |
| Other financial expenses | -61.85 | - 205.10 | -73.54 | -12.91 | -45.20 |
| Pre-tax profit | 210.19 | 92.27 | 208.40 | 290.60 | 178.40 |
| Income taxes | -47.41 | -20.54 | -46.66 | -63.93 | -39.92 |
| Net earnings | 162.78 | 71.74 | 161.74 | 226.67 | 138.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 91.07 | 71.58 | 52.08 | 33.89 | 26.93 |
| Tangible assets total | 91.07 | 71.58 | 52.08 | 33.89 | 26.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 277.95 | 264.54 | 238.39 | 134.76 | 131.81 |
| Prepayments and accrued income | 31.65 | 34.83 | 34.55 | 21.21 | 31.45 |
| Current other receivables | 28.34 | 14.91 | 66.88 | 48.55 | 71.14 |
| Current deferred tax assets | 6.88 | 51.76 | 6.17 | 22.17 | 12.28 |
| Short term receivables total | 344.82 | 366.05 | 346.00 | 226.69 | 246.68 |
| Other current investments | 331.21 | 328.85 | 255.32 | 242.41 | 237.43 |
| Cash and bank deposits | 856.88 | 861.04 | 921.01 | 713.08 | 468.55 |
| Cash and cash equivalents | 1 188.09 | 1 189.89 | 1 176.33 | 955.49 | 705.99 |
| Balance sheet total (assets) | 1 623.99 | 1 627.51 | 1 574.40 | 1 216.07 | 979.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 200.00 | 500.00 | 400.00 | 100.00 |
| Retained earnings | 1 023.05 | 985.83 | 557.56 | 319.30 | 445.97 |
| Profit of the financial year | 162.78 | 71.74 | 161.74 | 226.67 | 138.48 |
| Shareholders equity total | 1 410.83 | 1 382.56 | 1 344.30 | 1 070.97 | 809.45 |
| Provisions | 8.00 | 7.00 | 5.00 | 7.00 | 6.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.50 | 23.50 | 23.50 | 23.50 | 23.50 |
| Other non-interest bearing current liabilities | 181.66 | 214.45 | 201.60 | 114.60 | 140.65 |
| Current liabilities total | 205.16 | 237.95 | 225.10 | 138.10 | 164.15 |
| Balance sheet total (liabilities) | 1 623.99 | 1 627.51 | 1 574.40 | 1 216.07 | 979.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.