Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUBUTEC ApS — Credit Rating and Financial Key Figures
CVR number: 34227713
Bolsterbjergvej 23, Aarsballe 3700 Rønne
gulbakkevejen@gmail.com
tel: 21831317
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 403.70 | 4 182.39 | 4 668.73 | 4 965.20 | 6 684.34 |
| Employee benefit expenses | -3 235.53 | -3 499.77 | -3 920.87 | -4 378.58 | -3 994.56 |
| Other operating expenses | - 176.79 | ||||
| Total depreciation | -88.75 | -78.42 | -95.64 | -91.25 | |
| EBIT | 79.41 | 604.20 | 652.22 | 495.37 | 2 512.98 |
| Other financial income | 0.20 | 0.15 | 0.58 | 144.67 | |
| Other financial expenses | -20.06 | -35.01 | -33.92 | -62.43 | -23.11 |
| Pre-tax profit | 59.35 | 569.39 | 618.44 | 433.52 | 2 634.54 |
| Income taxes | -5.47 | - 128.47 | - 138.52 | -88.77 | - 431.04 |
| Net earnings | 53.89 | 440.92 | 479.92 | 344.75 | 2 203.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 200.18 | 159.22 | 223.25 | 176.79 | |
| Tangible assets total | 200.18 | 159.22 | 223.25 | 176.79 | |
| Investments total | 34.91 | 34.91 | 34.91 | ||
| Non-current loans receivable | 31.05 | 32.35 | |||
| Long term receivables total | 31.05 | 32.35 | |||
| Raw materials and consumables | 150.00 | 120.00 | |||
| Finished products/goods | 150.00 | 150.00 | |||
| Inventories total | 150.00 | 150.00 | 150.00 | 120.00 | |
| Current trade debtors | 1 678.54 | 1 406.72 | 2 196.72 | 1 724.26 | 2 221.86 |
| Prepayments and accrued income | 40.04 | 45.61 | 78.78 | ||
| Current other receivables | 13.36 | 5.40 | 124.55 | 213.50 | 1 200.00 |
| Current deferred tax assets | 7.55 | 11.00 | |||
| Short term receivables total | 1 731.95 | 1 457.73 | 2 407.59 | 1 948.76 | 3 421.86 |
| Cash and bank deposits | 605.55 | 756.49 | 180.11 | 879.66 | 2 637.73 |
| Cash and cash equivalents | 605.55 | 756.49 | 180.11 | 879.66 | 2 637.73 |
| Balance sheet total (assets) | 2 718.73 | 2 555.79 | 2 995.85 | 3 160.13 | 6 094.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 800.00 | 300.00 | 2 800.00 | |
| Retained earnings | 710.85 | 364.74 | 5.66 | 585.58 | -1 869.67 |
| Profit of the financial year | 53.89 | 440.92 | 479.92 | 344.75 | 2 203.50 |
| Shareholders equity total | 844.74 | 1 285.66 | 1 365.58 | 1 310.33 | 3 213.83 |
| Non-current other liabilities | 14.03 | ||||
| Non-current deferred tax liabilities | 0.88 | 66.10 | 395.52 | ||
| Non-current liabilities total | 14.03 | 0.88 | 66.10 | 395.52 | |
| Current trade creditors | 153.88 | 253.00 | 272.63 | 192.48 | 175.45 |
| Current owed to participating | 363.52 | 206.37 | 244.00 | 571.80 | 1 000.00 |
| Current owed to group member | 40.39 | 470.39 | 500.00 | ||
| Short-term deferred tax liabilities | 124.60 | 0.88 | 0.03 | ||
| Other non-interest bearing current liabilities | 1 342.56 | 810.76 | 947.78 | 548.15 | 809.66 |
| Current liabilities total | 1 859.96 | 1 270.13 | 1 629.39 | 1 783.70 | 2 485.15 |
| Balance sheet total (liabilities) | 2 718.73 | 2 555.79 | 2 995.85 | 3 160.13 | 6 094.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.