Agnes' Køkken ApS
CVR number: 38723588
H.C. Ørsteds Vej 50 A, 1879 Frederiksberg C
peter.skovbo@yahoo.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 132.05 | -0.15 | -0.15 | 14.20 |
| EBIT | - 132.05 | -0.15 | -0.15 | 14.20 |
| Other financial expenses | -9.16 | -7.24 | -7.67 | -7.86 |
| Pre-tax profit | - 141.21 | -7.39 | -7.82 | 6.34 |
| Income taxes | 41.02 | 21.26 | ||
| Net earnings | - 100.19 | -7.39 | 13.43 | 6.34 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 21.26 | ||
| Short term receivables total | 21.26 | ||
| Cash and bank deposits | 3.25 | 0.00 | 0.00 |
| Cash and cash equivalents | 3.25 | 0.00 | 0.00 |
| Balance sheet total (assets) | 3.25 | 0.00 | 21.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 145.68 | - 245.87 | - 253.25 | - 239.82 | - 233.48 |
| Profit of the financial year | - 100.19 | -7.39 | 13.43 | 6.34 | |
| Shareholders equity total | - 195.87 | - 203.25 | - 189.82 | - 183.48 | - 183.48 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.20 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | ||
| Current owed to participating | 54.03 | 52.97 | 55.13 | 57.98 | 58.19 |
| Current owed to group member | 130.09 | 135.29 | 140.95 | 125.30 | 125.30 |
| Other non-interest bearing current liabilities | -0.00 | ||||
| Current liabilities total | 199.12 | 203.26 | 211.08 | 183.48 | 183.48 |
| Balance sheet total (liabilities) | 3.25 | 0.00 | 21.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.