TANDLÆGE JØRGEN THUE RAVN ApS
CVR number: 13860203
Ryvangs Allé 18, 8240 Risskov
tel: 86178322
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -19.78 | -19.85 | -22.87 | -24.14 | -30.15 |
| Gross profit | -19.78 | -19.85 | -22.87 | -24.14 | -30.15 |
| EBIT | -19.78 | -19.85 | -22.87 | -24.14 | -30.15 |
| Other financial income | 1 903.58 | 1 977.83 | 75.74 | 1 940.30 | 933.48 |
| Other financial expenses | -45.60 | -51.49 | -3 532.36 | -44.94 | -44.08 |
| Pre-tax profit | 1 838.21 | 1 906.49 | -3 479.48 | 1 871.22 | 859.25 |
| Income taxes | - 404.40 | - 419.41 | 765.40 | - 411.74 | - 188.83 |
| Net earnings | 1 433.80 | 1 487.08 | -2 714.08 | 1 459.48 | 670.42 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 782.56 | 392.59 | 211.82 | ||
| Short term receivables total | 782.56 | 392.59 | 211.82 | ||
| Other current investments | 10 785.30 | 12 326.48 | 8 439.23 | 10 274.07 | 11 001.18 |
| Cash and bank deposits | 36.35 | 42.05 | 51.69 | 110.75 | 178.91 |
| Cash and cash equivalents | 10 821.65 | 12 368.53 | 8 490.92 | 10 384.82 | 11 180.09 |
| Balance sheet total (assets) | 10 821.65 | 12 368.53 | 9 273.48 | 10 777.41 | 11 391.91 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | |||
| Retained earnings | 7 472.92 | 8 793.72 | 10 280.81 | 7 566.72 | 9 026.20 |
| Profit of the financial year | 1 433.80 | 1 487.08 | -2 714.08 | 1 459.48 | 670.42 |
| Shareholders equity total | 9 217.32 | 10 593.81 | 7 766.72 | 9 226.20 | 9 896.62 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 390.39 | 409.35 | |||
| Other non-interest bearing current liabilities | 1 213.94 | 1 365.37 | 1 506.76 | 1 551.21 | 1 495.29 |
| Current liabilities total | 1 604.33 | 1 774.72 | 1 506.76 | 1 551.21 | 1 495.29 |
| Balance sheet total (liabilities) | 10 821.65 | 12 368.53 | 9 273.48 | 10 777.41 | 11 391.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.