JEM INVESTMENT ApS — Credit Rating and Financial Key Figures
CVR number: 35655727
Ørstedsgade 16, 7100 Vejle
tel: 61337752
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.63 | -12.13 | -11.88 | -5.60 | -23.03 |
| Gross profit | -7.63 | -12.13 | -11.88 | -5.60 | -23.03 |
| EBIT | -7.63 | -12.13 | -11.88 | -5.60 | -23.03 |
| Other financial income | 0.51 | 1.68 | 7.16 | 93.90 | |
| Other financial expenses | -4.04 | -5.23 | -5.00 | -12.24 | -6.97 |
| Net income from associates (fin.) | 2 365.55 | 1 947.91 | 1 467.79 | 1 579.64 | 1 731.56 |
| Pre-tax profit | 2 354.40 | 1 932.23 | 1 450.91 | 1 568.96 | 1 795.46 |
| Income taxes | -84.22 | -1 129.75 | - 302.23 | - 220.49 | - 134.82 |
| Net earnings | 2 270.18 | 802.49 | 1 148.67 | 1 348.47 | 1 660.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 887.36 | 6 884.87 | 8 123.22 | 11 159.55 | 12 546.26 |
| Investments total | 4 887.36 | 6 884.87 | 8 123.22 | 11 159.55 | 12 546.26 |
| Non-curr. owed by particip. interest comp. | 528.07 | 557.72 | |||
| Long term receivables total | 528.07 | 557.72 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 268.28 | ||||
| Current other receivables | 64.21 | ||||
| Short term receivables total | 268.28 | 64.21 | |||
| Cash and bank deposits | 313.58 | 62.76 | 160.17 | ||
| Cash and cash equivalents | 313.58 | 62.76 | 160.17 | ||
| Balance sheet total (assets) | 5 155.64 | 6 884.87 | 8 436.80 | 11 750.38 | 13 328.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 4 655.47 | 6 416.68 | 7 631.47 | 10 014.08 | 11 379.99 |
| Retained earnings | -2 167.98 | -1 659.01 | -2 071.31 | -1 726.08 | -1 743.52 |
| Profit of the financial year | 2 270.18 | 802.49 | 1 148.67 | 1 348.47 | 1 660.64 |
| Shareholders equity total | 4 807.67 | 5 610.16 | 6 758.84 | 9 686.47 | 11 347.11 |
| Provisions | 979.67 | 1 008.16 | 1 203.87 | 1 145.64 | |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.50 | 4.50 | 9.50 | 9.50 |
| Current owed to participating | 201.78 | 56.11 | 257.83 | 488.56 | 509.37 |
| Short-term deferred tax liabilities | 141.69 | 231.30 | 406.83 | 361.24 | 315.83 |
| Other non-interest bearing current liabilities | 3.14 | 0.65 | 0.74 | 0.92 | |
| Current liabilities total | 347.97 | 295.05 | 669.80 | 860.04 | 835.62 |
| Balance sheet total (liabilities) | 5 155.64 | 6 884.87 | 8 436.80 | 11 750.38 | 13 328.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.