Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Next level ventures ApS — Credit Rating and Financial Key Figures
CVR number: 38177761
Skolevej 8, 3460 Birkerød
ks@zgm.dk
tel: 53858100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.07 | -6.18 | -2.53 | -3.44 | -5.57 |
| EBIT | 3.07 | -6.18 | -2.53 | -3.44 | -5.57 |
| Other financial income | -6.34 | 30.70 | 37.63 | 1.06 | |
| Other financial expenses | -2.23 | -2.76 | -0.05 | -5.29 | -1.35 |
| Reduction non-current investment assets | - 142.81 | ||||
| Net income from associates (fin.) | 471.81 | 239.62 | 273.14 | -39.93 | 204.24 |
| Pre-tax profit | 323.50 | 261.39 | 308.19 | -48.65 | 198.38 |
| Income taxes | -0.27 | 16.41 | -7.43 | 3.19 | |
| Net earnings | 323.23 | 277.80 | 300.75 | -48.65 | 201.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 533.74 | 469.17 | 313.31 | 208.83 | 263.07 |
| Investments total | 533.74 | 469.17 | 313.31 | 208.83 | 263.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 87.78 | ||||
| Current other receivables | 90.20 | 0.92 | 15.92 | ||
| Current deferred tax assets | 136.30 | 56.34 | 85.18 | 57.98 | |
| Short term receivables total | 226.51 | 56.34 | 86.10 | 15.92 | 145.76 |
| Other current investments | 256.30 | 490.06 | |||
| Cash and bank deposits | 167.39 | 529.75 | 97.04 | 4.26 | 10.70 |
| Cash and cash equivalents | 423.69 | 1 019.80 | 97.04 | 4.26 | 10.70 |
| Balance sheet total (assets) | 1 183.93 | 1 545.31 | 496.45 | 229.01 | 419.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 970.82 | 122.00 | 67.50 | 79.40 |
| Other reserves | 533.74 | 0.17 | 188.75 | 18.83 | 172.54 |
| Retained earnings | - 153.93 | - 267.96 | - 300.75 | 102.43 | - 179.34 |
| Profit of the financial year | 323.23 | 277.80 | 300.75 | -48.65 | 201.57 |
| Shareholders equity total | 800.23 | 1 020.82 | 350.75 | 180.10 | 314.17 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.48 | 2.48 | |||
| Current owed to group member | 250.00 | 463.70 | 78.36 | 48.91 | 50.52 |
| Short-term deferred tax liabilities | 131.22 | 55.28 | 67.34 | 54.80 | |
| Other non-interest bearing current liabilities | -0.00 | 3.03 | -0.00 | 0.04 | |
| Current liabilities total | 383.70 | 524.49 | 145.70 | 48.91 | 105.36 |
| Balance sheet total (liabilities) | 1 183.93 | 1 545.31 | 496.45 | 229.01 | 419.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.