ADVOKATFIRMAET DÜHR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33146744
Koelbjergvej 75, Koelbjerg 5492 Vissenbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.26 | -44.91 | -55.53 | -33.11 | -47.06 |
| Employee benefit expenses | - 201.28 | - 188.09 | - 163.56 | - 305.37 | - 347.52 |
| EBIT | - 228.54 | - 233.00 | - 219.09 | - 338.48 | - 394.57 |
| Other financial income | 176.65 | 645.60 | 224.12 | 416.68 | 408.80 |
| Other financial expenses | -12.70 | -1.40 | - 853.96 | -19.31 | -27.38 |
| Net income from associates (fin.) | 1 375.47 | 1 407.74 | 1 918.52 | 1 933.45 | 2 108.88 |
| Pre-tax profit | 1 310.88 | 1 818.93 | 1 069.59 | 1 992.34 | 2 095.72 |
| Income taxes | - 289.25 | - 433.31 | - 304.31 | - 443.95 | - 463.49 |
| Net earnings | 1 021.63 | 1 385.62 | 765.28 | 1 548.39 | 1 632.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 88.00 | 87.75 | 87.75 | 209.25 | |
| Other receivables | 2 171.81 | ||||
| Investments total | 88.00 | 87.75 | 87.75 | 2 171.81 | 209.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 677.72 | 1 407.74 | 1 918.52 | 2 492.33 | |
| Short term receivables total | 1 677.72 | 1 407.74 | 1 918.52 | 2 492.33 | |
| Other current investments | 2 821.35 | 3 694.10 | 3 516.34 | 3 839.18 | 3 885.18 |
| Cash and bank deposits | 85.41 | 490.02 | 124.32 | 286.10 | 264.83 |
| Cash and cash equivalents | 2 906.76 | 4 184.12 | 3 640.66 | 4 125.29 | 4 150.01 |
| Balance sheet total (assets) | 4 672.48 | 5 679.61 | 5 646.93 | 6 297.10 | 6 851.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 450.00 | 500.00 | 1 000.00 | 1 100.00 | 1 100.00 |
| Retained earnings | 2 775.64 | 3 297.28 | 3 682.90 | 3 348.19 | 3 796.58 |
| Profit of the financial year | 1 021.63 | 1 385.62 | 765.28 | 1 548.39 | 1 632.23 |
| Shareholders equity total | 4 327.28 | 5 262.90 | 5 528.19 | 6 076.58 | 6 608.81 |
| Provisions | 229.88 | 79.05 | 92.18 | 134.08 | 131.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 17.50 | 35.00 | 35.00 |
| Short-term deferred tax liabilities | 73.22 | ||||
| Other non-interest bearing current liabilities | 34.60 | 330.17 | 9.07 | 51.44 | 76.52 |
| Current liabilities total | 115.32 | 337.67 | 26.57 | 86.44 | 111.52 |
| Balance sheet total (liabilities) | 4 672.48 | 5 679.61 | 5 646.93 | 6 297.10 | 6 851.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.