Lahrsten ApS — Credit Rating and Financial Key Figures
CVR number: 40100970
Maglemosevej 31, Marbjerg 2640 Hedehusene
mail@mortenlahrmann.dk
tel: 60152488
www.lahrsten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 224.66 | 344.81 | 621.70 | 400.73 | 429.96 |
| Employee benefit expenses | -17.68 | - 148.62 | - 776.18 | - 487.90 | - 306.37 |
| Total depreciation | -32.45 | -39.07 | -31.07 | -6.66 | |
| EBIT | 174.54 | 157.12 | - 185.55 | -93.84 | 123.59 |
| Other financial income | 0.17 | 0.44 | |||
| Other financial expenses | -40.46 | -31.04 | -54.28 | -85.85 | -76.40 |
| Pre-tax profit | 134.08 | 126.09 | - 239.83 | - 179.52 | 47.63 |
| Income taxes | -26.05 | -28.39 | 51.57 | 37.86 | -8.06 |
| Net earnings | 108.03 | 97.70 | - 188.26 | - 141.66 | 39.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.80 | 37.73 | 6.66 | ||
| Tangible assets total | 76.80 | 37.73 | 6.66 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 219.60 | 276.91 | 678.57 | 347.43 | 266.86 |
| Inventories total | 219.60 | 276.91 | 678.57 | 347.43 | 266.86 |
| Current trade debtors | 0.81 | 12.27 | 1.49 | 8.54 | 9.61 |
| Prepayments and accrued income | 139.81 | 13.86 | 25.65 | 20.48 | |
| Current other receivables | 3.93 | 13.74 | 9.18 | 8.33 | 8.56 |
| Current deferred tax assets | 4.37 | 54.09 | 96.10 | 88.07 | |
| Short term receivables total | 144.55 | 44.24 | 64.75 | 138.61 | 126.73 |
| Cash and bank deposits | 5.32 | 71.39 | 118.61 | 194.48 | 269.74 |
| Cash and cash equivalents | 5.32 | 71.39 | 118.61 | 194.48 | 269.74 |
| Balance sheet total (assets) | 446.27 | 430.26 | 868.60 | 680.53 | 663.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 102.31 | 5.72 | 103.42 | -84.84 | - 226.50 |
| Profit of the financial year | 108.03 | 97.70 | - 188.26 | - 141.66 | 39.57 |
| Shareholders equity total | 55.72 | 153.42 | -34.84 | - 176.50 | - 136.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.70 | 15.13 | 93.54 | 11.76 | 4.69 |
| Current owed to participating | 310.88 | 98.65 | 588.25 | 743.69 | 714.69 |
| Short-term deferred tax liabilities | 1.86 | 36.03 | |||
| Other non-interest bearing current liabilities | 55.11 | 127.04 | 221.48 | 101.58 | 80.87 |
| Accruals and deferred income | 0.17 | ||||
| Current liabilities total | 390.55 | 276.84 | 903.44 | 857.03 | 800.25 |
| Balance sheet total (liabilities) | 446.27 | 430.26 | 868.60 | 680.53 | 663.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.