Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CO4 MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 30509234
Bogensevej 9 B, 8940 Randers SV
tel: 86443232
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 142.22 | 10 313.76 | 10 809.73 | 9 860.75 | 9 369.04 |
| Employee benefit expenses | -5 984.24 | -6 561.14 | -7 150.26 | -7 420.16 | -7 805.82 |
| Total depreciation | -1 138.86 | -1 118.68 | -1 028.40 | - 829.59 | - 821.88 |
| EBIT | 4 019.12 | 2 633.95 | 2 631.07 | 1 611.00 | 741.33 |
| Other financial income | 4.71 | 4.96 | 6.06 | 7.02 | 17.39 |
| Other financial expenses | - 104.64 | - 104.80 | -89.34 | -69.82 | -37.44 |
| Pre-tax profit | 3 919.19 | 2 534.11 | 2 547.79 | 1 548.19 | 721.28 |
| Income taxes | - 862.25 | - 559.02 | - 567.83 | - 347.10 | - 157.47 |
| Net earnings | 3 056.94 | 1 975.09 | 1 979.96 | 1 201.09 | 563.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 074.55 | 4 061.45 | 3 078.47 | 2 314.16 | 1 554.19 |
| Machinery and equipment | 167.77 | 86.99 | 41.57 | 226.87 | 245.96 |
| Tangible assets total | 5 242.32 | 4 148.44 | 3 120.04 | 2 541.03 | 1 800.15 |
| Investments total | 738.70 | 738.70 | 540.00 | ||
| Non-current other receivables | 955.30 | 738.70 | |||
| Long term receivables total | 955.30 | 738.70 | |||
| Semifinished products | 721.21 | 562.71 | 504.09 | 245.28 | 452.60 |
| Raw materials and consumables | 1 504.40 | 1 353.94 | 963.42 | 1 130.72 | 975.68 |
| Finished products/goods | 166.06 | 232.76 | 7.68 | ||
| Inventories total | 2 225.61 | 1 916.65 | 1 633.56 | 1 608.76 | 1 435.96 |
| Current trade debtors | 4 131.99 | 3 828.03 | 4 489.39 | 3 517.94 | 3 795.27 |
| Prepayments and accrued income | 25.93 | 28.15 | 39.91 | 39.63 | 39.54 |
| Current other receivables | 61.48 | 63.94 | 66.50 | 25.26 | 149.82 |
| Current deferred tax assets | 293.05 | ||||
| Short term receivables total | 4 219.40 | 3 920.12 | 4 595.80 | 3 582.84 | 4 277.68 |
| Cash and bank deposits | 3 208.26 | 3 224.62 | 3 212.47 | 1 424.60 | 8.49 |
| Cash and cash equivalents | 3 208.26 | 3 224.62 | 3 212.47 | 1 424.60 | 8.49 |
| Balance sheet total (assets) | 15 850.90 | 13 948.53 | 13 300.58 | 9 895.93 | 8 062.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 100.00 | 2 100.00 | 2 550.00 | 1 500.00 | 600.00 |
| Retained earnings | 816.20 | 1 773.14 | 1 198.23 | 1 678.19 | 2 279.28 |
| Profit of the financial year | 3 056.94 | 1 975.09 | 1 979.96 | 1 201.09 | 563.81 |
| Shareholders equity total | 7 973.14 | 7 848.23 | 7 728.19 | 6 379.28 | 5 443.09 |
| Provisions | 213.91 | 199.69 | 137.13 | 132.61 | 138.92 |
| Non-current accruals and deferred income | 123.75 | ||||
| Non-current other liabilities | 3 105.40 | 2 175.35 | 1 447.49 | 668.69 | |
| Non-current deferred tax liabilities | 820.66 | 442.23 | 460.39 | 197.63 | |
| Non-current liabilities total | 4 049.81 | 2 617.58 | 1 907.88 | 866.32 | |
| Current trade creditors | 1 538.49 | 1 131.95 | 1 437.62 | 887.72 | 1 140.10 |
| Short-term deferred tax liabilities | 115.77 | 681.66 | |||
| Other non-interest bearing current liabilities | 1 959.78 | 1 469.42 | 2 089.77 | 1 630.00 | 1 340.17 |
| Current liabilities total | 3 614.04 | 3 283.03 | 3 527.38 | 2 517.72 | 2 480.27 |
| Balance sheet total (liabilities) | 15 850.90 | 13 948.53 | 13 300.58 | 9 895.93 | 8 062.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.