Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N318 ApS — Credit Rating and Financial Key Figures
CVR number: 38551167
Grøftevej 4 A, Grøfte 4180 Sorø
Pia@Nyerhvervsejendom.dk
tel: 58541484
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.14 | -14.18 | -31.21 | -31.28 | -33.46 |
| EBIT | -14.14 | -14.18 | -31.21 | -31.28 | -33.46 |
| Other financial income | 116.53 | 108.21 | 277.43 | 308.51 | 181.12 |
| Other financial expenses | -66.42 | -55.36 | - 227.10 | - 236.82 | - 118.68 |
| Pre-tax profit | 35.96 | 38.67 | 19.11 | 40.41 | 28.98 |
| Income taxes | -7.91 | -8.49 | -4.20 | -8.89 | -6.38 |
| Net earnings | 28.05 | 30.18 | 14.92 | 31.52 | 22.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 5 922.75 | 5 434.50 | 4 937.63 | 4 431.99 | 3 917.44 |
| Long term receivables total | 5 922.75 | 5 434.50 | 4 937.63 | 4 431.99 | 3 917.44 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 327.41 | 2 901.23 | 3 645.70 | 4 419.80 | 108.09 |
| Current other receivables | 479.79 | 488.26 | 496.87 | 505.63 | 514.55 |
| Current deferred tax assets | 81.49 | 3.36 | |||
| Short term receivables total | 2 888.69 | 3 392.84 | 4 142.57 | 4 925.43 | 622.64 |
| Balance sheet total (assets) | 8 811.45 | 8 827.34 | 9 080.20 | 9 357.43 | 4 540.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 114.53 | 2 142.59 | 2 172.77 | 2 187.68 | 2 219.20 |
| Profit of the financial year | 28.05 | 30.18 | 14.92 | 31.52 | 22.60 |
| Shareholders equity total | 2 192.59 | 2 222.77 | 2 237.69 | 2 269.20 | 2 291.81 |
| Provisions | 1 015.93 | 1 008.53 | 974.73 | 920.64 | 850.81 |
| Non-current deferred tax liabilities | 37.99 | 62.99 | 76.20 | ||
| Non-current liabilities total | 37.99 | 62.99 | 76.20 | ||
| Current trade creditors | 5.00 | 5.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 5 597.93 | 5 591.04 | 5 798.90 | 6 051.61 | 1 243.28 |
| Short-term deferred tax liabilities | 15.88 | 38.00 | 62.99 | ||
| Current liabilities total | 5 602.93 | 5 596.04 | 5 829.78 | 6 104.60 | 1 321.27 |
| Balance sheet total (liabilities) | 8 811.45 | 8 827.34 | 9 080.20 | 9 357.43 | 4 540.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.