EMØ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30517237
Birkevænget 6, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.78 | -5.38 | -5.38 | -6.00 | -8.22 |
| EBIT | -4.78 | -5.38 | -5.38 | -6.00 | -8.22 |
| Other financial income | 36.16 | 39.29 | 65.18 | 22.45 | 20.13 |
| Other financial expenses | -0.03 | -0.39 | -1.54 | - 112.67 | -0.30 |
| Net income from associates (fin.) | 260.51 | 514.70 | 999.99 | 260.44 | 415.75 |
| Pre-tax profit | 291.86 | 548.23 | 1 058.25 | 164.22 | 427.36 |
| Income taxes | -6.87 | -7.46 | -12.80 | 19.45 | -2.62 |
| Net earnings | 284.99 | 540.77 | 1 045.45 | 183.66 | 424.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 164.04 | 2 402.13 | 3 123.92 | 3 006.51 | 3 165.85 |
| Participating interests | 1 419.59 | 1 421.19 | 1 424.40 | 1 427.25 | 1 428.65 |
| Investments total | 3 583.63 | 3 823.33 | 4 548.31 | 4 433.76 | 4 594.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 163.60 | 320.12 | 530.79 | 582.94 | 467.83 |
| Current other receivables | 0.04 | 0.03 | |||
| Current deferred tax assets | 49.45 | 69.38 | |||
| Short term receivables total | 163.64 | 320.12 | 530.82 | 632.39 | 537.21 |
| Other current investments | 731.43 | 761.58 | 813.59 | 710.15 | |
| Cash and bank deposits | 243.50 | 247.94 | 198.03 | 250.49 | 1 056.91 |
| Cash and cash equivalents | 974.93 | 1 009.52 | 1 011.62 | 960.64 | 1 056.91 |
| Balance sheet total (assets) | 4 722.20 | 5 152.96 | 6 090.75 | 6 026.78 | 6 188.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 58.47 | 151.38 | |||
| Retained earnings | 4 189.74 | 4 361.73 | 4 594.03 | 5 447.95 | 5 230.23 |
| Profit of the financial year | 284.99 | 540.77 | 1 045.45 | 183.66 | 424.74 |
| Shareholders equity total | 4 710.33 | 5 140.50 | 6 072.95 | 6 006.61 | 6 181.35 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 6.87 | 7.46 | 12.80 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 20.17 | 7.27 |
| Current liabilities total | 11.87 | 12.46 | 17.80 | 20.17 | 7.27 |
| Balance sheet total (liabilities) | 4 722.20 | 5 152.96 | 6 090.75 | 6 026.78 | 6 188.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.