TPS HOLDING AF 9/12 2005 ApS — Credit Rating and Financial Key Figures
CVR number: 29221111
Beethovens Alle 18, 8920 Randers NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -13.95 | 36.28 | -3.68 | ||
Wages and salaries | -12.00 | ||||
Other operating expenses | -7.04 | -5.60 | |||
EBIT | -13.95 | 36.28 | -3.68 | -19.04 | -5.60 |
Other financial expenses | -18.21 | -16.15 | -8.05 | -5.42 | -15.88 |
Net income from associates (fin.) | 158.79 | 246.64 | 68.76 | 19.44 | 38.42 |
Pre-tax profit | 126.63 | 266.77 | 57.02 | -5.03 | 16.94 |
Net earnings | 126.63 | 266.77 | 57.02 | -5.03 | 16.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 22.04 | 8.90 | 0.39 | 0.21 | 1.82 |
Current other receivables | 14.46 | ||||
Short term receivables total | 22.04 | 8.90 | 0.39 | 0.21 | 16.27 |
Balance sheet total (assets) | 22.04 | 8.90 | 0.39 | 0.21 | 16.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 693.65 | - 567.02 | - 300.25 | - 229.22 | - 208.25 |
Profit of the financial year | 126.63 | 266.77 | 57.02 | -5.03 | 16.94 |
Shareholders equity total | - 442.02 | - 175.25 | - 118.22 | - 109.25 | -66.31 |
Non-current liabilities total | |||||
Current loans from credit institutions | 249.21 | 130.58 | 49.69 | 103.97 | 65.10 |
Current trade creditors | 4.00 | 17.48 | |||
Current owed to participating | 196.63 | 46.20 | 64.93 | ||
Other non-interest bearing current liabilities | 18.21 | 7.37 | 3.99 | 1.49 | |
Current liabilities total | 464.06 | 184.14 | 118.61 | 109.46 | 82.58 |
Balance sheet total (liabilities) | 22.04 | 8.90 | 0.39 | 0.21 | 16.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.