STATIONSMESTERVEJ EJENDOMS INVEST K/S
CVR number: 28121512
Elme Alle 10, Storvorde Østerenge 9280 Storvorde
chrberre@hotmail.dk
tel: 22425968
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 561.00 | 701.00 | 717.77 | 630.28 | 328.65 |
| Total depreciation | -87.00 | -87.00 | -86.94 | -86.94 | -86.94 |
| EBIT | 474.00 | 614.00 | 630.83 | 543.34 | 241.72 |
| Other financial income | 2.36 | ||||
| Other financial expenses | -28.00 | -27.00 | -7.58 | -8.28 | -4.39 |
| Pre-tax profit | 446.00 | 587.00 | 623.25 | 535.06 | 239.69 |
| Net earnings | 446.00 | 587.00 | 623.25 | 535.06 | 239.69 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 158.00 | 4 071.00 | 3 983.53 | 3 896.60 | 3 809.66 |
| Tangible assets total | 4 158.00 | 4 071.00 | 3 983.53 | 3 896.60 | 3 809.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 894.00 | 272.00 | 473.94 | 618.73 | 753.59 |
| Cash and cash equivalents | 894.00 | 272.00 | 473.94 | 618.73 | 753.59 |
| Balance sheet total (assets) | 5 052.00 | 4 343.00 | 4 457.47 | 4 515.33 | 4 563.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 457.01 | 47.94 | |||
| Other reserves | - 457.01 | -47.94 | |||
| Retained earnings | 2 843.00 | 2 852.00 | 2 913.90 | 3 080.14 | 3 567.26 |
| Profit of the financial year | 446.00 | 587.00 | 623.25 | 535.06 | 239.69 |
| Shareholders equity total | 3 689.00 | 3 839.00 | 3 937.15 | 4 015.20 | 4 206.95 |
| Non-current loans from credit institutions | 703.00 | ||||
| Non-current owed to group member | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Non-current liabilities total | 828.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Current loans from credit institutions | 186.00 | ||||
| Current owed to group member | 155.00 | 176.00 | 187.04 | 173.83 | 114.72 |
| Other non-interest bearing current liabilities | 194.00 | 203.00 | 208.28 | 201.31 | 116.59 |
| Current liabilities total | 535.00 | 379.00 | 395.32 | 375.13 | 231.30 |
| Balance sheet total (liabilities) | 5 052.00 | 4 343.00 | 4 457.47 | 4 515.33 | 4 563.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.