I.S Biler ApS
CVR number: 40288910
Taastrup Hovedgade 23, 2630 Taastrup
isbileraps@gmail.com
tel: 22854043
www.saelgdinbilnu.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 22.73 | 147.48 | 559.88 | 728.83 |
Employee benefit expenses | -59.13 | - 481.58 | - 574.89 | |
Total depreciation | -32.40 | |||
EBIT | 22.73 | 88.35 | 78.30 | 121.53 |
Other financial expenses | -0.24 | -0.59 | -0.76 | |
Pre-tax profit | 22.73 | 88.11 | 77.71 | 120.77 |
Income taxes | -19.38 | -18.39 | -28.42 | |
Net earnings | 22.73 | 68.72 | 59.32 | 92.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 97.20 | |||
Tangible assets total | 97.20 | |||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 496.34 | 473.16 | 381.16 | |
Inventories total | 496.34 | 473.16 | 381.16 | |
Current trade debtors | 50.00 | |||
Short term receivables total | 50.00 | |||
Cash and bank deposits | 22.73 | 60.72 | 222.44 | 89.70 |
Cash and cash equivalents | 22.73 | 60.72 | 222.44 | 89.70 |
Balance sheet total (assets) | 72.73 | 557.05 | 695.60 | 568.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 22.73 | 91.45 | 150.77 | |
Profit of the financial year | 22.73 | 68.72 | 59.32 | 92.35 |
Shareholders equity total | 72.73 | 141.45 | 200.77 | 293.12 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 14.39 | 18.39 | 22.42 | |
Other non-interest bearing current liabilities | 401.21 | 476.44 | 252.52 | |
Current liabilities total | 415.60 | 494.83 | 274.94 | |
Balance sheet total (liabilities) | 72.73 | 557.05 | 695.60 | 568.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.