Als-arkitekten ApS
CVR number: 40540296
Ertebjergvej 1, Tandslet 6470 Sydals
pk@als-arkitekten.dk
als-arkitekten.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 56.23 | 319.59 | 399.89 | 588.56 |
Employee benefit expenses | -1.00 | - 236.29 | - 390.47 | - 420.19 |
EBIT | 55.23 | 83.29 | 9.42 | 168.37 |
Other financial income | 0.01 | |||
Other financial expenses | -0.51 | -1.01 | -2.90 | -1.67 |
Pre-tax profit | 54.72 | 82.28 | 6.52 | 166.71 |
Income taxes | -12.10 | -19.32 | -1.87 | -45.72 |
Net earnings | 42.62 | 62.96 | 4.65 | 121.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 74.29 | 138.59 | 37.16 | |
Current other receivables | 10.86 | |||
Current deferred tax assets | 4.13 | |||
Short term receivables total | 74.29 | 142.72 | 48.01 | |
Cash and bank deposits | 124.62 | 200.07 | 122.79 | 379.53 |
Cash and cash equivalents | 124.62 | 200.07 | 122.79 | 379.53 |
Balance sheet total (assets) | 124.62 | 274.36 | 265.51 | 427.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 42.62 | 105.58 | 110.23 | |
Profit of the financial year | 42.62 | 62.96 | 4.65 | 121.00 |
Shareholders equity total | 92.62 | 155.58 | 160.23 | 281.23 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 12.47 | 31.79 | 39.72 | |
Other non-interest bearing current liabilities | 19.52 | 86.98 | 105.27 | 106.59 |
Current liabilities total | 32.00 | 118.77 | 105.27 | 146.31 |
Balance sheet total (liabilities) | 124.62 | 274.36 | 265.51 | 427.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.