Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMA JAN LAUGESEN ApS — Credit Rating and Financial Key Figures
CVR number: 21592234
Brogårdsvej 10, Balle 8370 Hadsten
tel: 86980998
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 648.15 | 1 872.26 | 2 192.40 | 2 185.49 | 2 092.36 |
| Employee benefit expenses | -1 453.34 | -1 385.90 | -1 835.39 | -1 933.09 | -2 259.05 |
| Total depreciation | -92.51 | -80.55 | -62.49 | -63.74 | -63.74 |
| EBIT | 102.29 | 405.81 | 294.52 | 188.67 | - 230.44 |
| Other financial income | 10.03 | 25.77 | 0.80 | 2.12 | |
| Other financial expenses | -5.19 | -9.03 | -49.78 | -32.28 | -62.19 |
| Pre-tax profit | 97.10 | 406.81 | 270.51 | 157.19 | - 290.50 |
| Income taxes | 103.48 | -89.97 | -70.61 | -38.72 | |
| Net earnings | 200.58 | 316.83 | 199.91 | 118.47 | - 290.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 225.09 | 209.53 | 172.04 | 108.30 | 44.56 |
| Tangible assets total | 225.09 | 209.53 | 172.04 | 108.30 | 44.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 83.40 | 83.40 | 83.40 | 76.50 | |
| Inventories total | 83.40 | 83.40 | 83.40 | 76.50 | |
| Current trade debtors | 208.16 | 125.87 | 307.30 | 320.88 | 300.02 |
| Current other receivables | 327.23 | 16.67 | |||
| Current deferred tax assets | 111.48 | 16.51 | 5.92 | 6.75 | 11.75 |
| Short term receivables total | 319.64 | 469.61 | 313.22 | 344.30 | 311.77 |
| Cash and bank deposits | 284.23 | 94.94 | 85.51 | ||
| Cash and cash equivalents | 284.23 | 94.94 | 85.51 | ||
| Balance sheet total (assets) | 912.36 | 857.48 | 654.17 | 529.10 | 356.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | ||||
| Other reserves | - 750.00 | ||||
| Retained earnings | - 541.41 | - 340.83 | - 773.99 | - 574.09 | - 455.62 |
| Profit of the financial year | 200.58 | 316.83 | 199.91 | 118.47 | - 290.50 |
| Shareholders equity total | - 215.83 | 101.01 | - 449.09 | - 330.62 | - 621.12 |
| Non-current other liabilities | 80.09 | ||||
| Non-current deferred tax liabilities | 192.46 | 90.32 | 32.69 | ||
| Non-current liabilities total | 80.09 | 192.46 | 90.32 | 32.69 | |
| Current loans from credit institutions | 180.00 | 53.28 | 152.09 | ||
| Current trade creditors | 125.81 | 31.00 | 166.89 | 102.16 | 66.26 |
| Current owed to participating | 0.31 | 0.51 | 14.34 | 0.53 | 15.69 |
| Short-term deferred tax liabilities | 60.02 | 102.56 | |||
| Other non-interest bearing current liabilities | 921.97 | 352.50 | 771.69 | 568.49 | 743.42 |
| Current liabilities total | 1 048.09 | 564.01 | 1 012.94 | 827.02 | 977.45 |
| Balance sheet total (liabilities) | 912.36 | 857.48 | 654.17 | 529.10 | 356.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.