INEOS E&P A/S — Credit Rating and Financial Key Figures
CVR number: 73349613
Teknikerbyen 5, Søllerød 2830 Virum
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 535.00 | 860.07 | 1 152.39 | 842.66 | 1 272.10 |
Other operating income | 125.36 | 31.87 | 30.15 | 26.41 | |
Purchases during the financial year | -51.27 | 9.79 | -49.28 | -4.45 | |
External services | - 579.91 | - 630.51 | - 525.73 | - 449.17 | |
Gross profit | 535.00 | 354.25 | 563.55 | 297.80 | 844.90 |
Employee benefit expenses | - 179.45 | - 260.86 | - 150.04 | - 195.47 | |
Other operating expenses | -0.23 | -86.02 | |||
Total depreciation | - 413.72 | - 230.59 | - 304.93 | -1 486.27 | |
EBIT | 535.00 | 588.76 | 533.29 | - 157.17 | - 922.86 |
Other financial income | 215.62 | 199.14 | 241.54 | 120.60 | |
Other financial expenses | -50.38 | - 172.35 | - 139.19 | - 133.89 | |
Net income from associates (fin.) | 502.68 | 2 073.04 | -1 020.54 | - 436.19 | |
Pre-tax profit | - 252.00 | 1 256.68 | 2 633.12 | -1 075.36 | -1 372.34 |
Income taxes | 411.71 | - 198.00 | 111.00 | 656.22 | |
Net earnings | - 252.00 | 1 668.39 | 2 435.12 | - 964.36 | - 716.13 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 700.18 | 2 209.01 | 2 675.94 | 2 149.20 | |
Intangible rights | 0.76 | 94.16 | 116.76 | 132.25 | |
Intangible assets total | 1 700.94 | 2 303.17 | 2 792.70 | 2 281.45 | |
Buildings | 136.68 | 270.22 | 247.31 | 222.28 | |
Machinery and equipment | 0.74 | 0.38 | 0.03 | 2.60 | |
Other tangible assets | 1 700.18 | 2 209.01 | 2 675.94 | 2 149.20 | |
Tangible assets total | 1 837.60 | 2 479.61 | 2 923.29 | 2 374.08 | |
Holdings in group member companies | 1 146.91 | 3 219.95 | 1 320.24 | 884.05 | |
Other non-current investments | -9 138.66 | -9 862.24 | -5 320.52 | -5 086.08 | |
Investments total | 8 282.00 | -7 991.75 | -6 642.29 | -4 000.28 | -4 202.03 |
Non-curr. owed by group member comp. | 5 816.84 | 4 208.60 | 988.46 | 1 060.61 | |
Non-current other receivables | 7 490.21 | 7 653.54 | 2 644.70 | 2 936.88 | |
Deferred tax assets | 423.00 | 225.00 | 336.00 | 992.22 | |
Long term receivables total | 13 730.05 | 12 087.14 | 3 969.15 | 4 989.71 | |
Finished products/goods | 47.16 | 58.11 | 25.70 | 14.59 | |
Inventories total | 47.16 | 58.11 | 25.70 | 14.59 | |
Current trade debtors | 242.57 | 161.81 | 150.39 | 381.66 | |
Current amounts owed by group member comp. | 141.40 | 117.15 | 1 132.38 | 1 408.26 | |
Prepayments and accrued income | 43.65 | 46.25 | 154.93 | 120.54 | |
Current other receivables | 108.14 | 184.64 | 190.32 | 122.05 | |
Current deferred tax assets | 11.77 | 11.77 | 11.77 | ||
Short term receivables total | 547.54 | 521.63 | 1 639.78 | 2 032.51 | |
Cash and bank deposits | 98.66 | 238.81 | 343.23 | 0.81 | |
Cash and cash equivalents | 98.66 | 238.81 | 343.23 | 0.81 | |
Balance sheet total (assets) | 8 282.00 | 9 970.19 | 11 046.18 | 7 693.57 | 7 491.13 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 876.11 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 344.52 | ||||
Retained earnings | 252.00 | 1 394.37 | 62.76 | 2 842.40 | 1 878.04 |
Profit of the financial year | - 252.00 | 1 668.39 | 2 435.12 | - 964.36 | - 716.13 |
Shareholders equity total | 1 876.11 | 3 562.76 | 6 342.40 | 2 378.04 | 1 661.91 |
Provisions | 3 900.79 | 4 052.19 | 4 242.10 | 4 684.74 | |
Non-current leasing loans | 127.93 | 248.85 | 226.45 | 200.45 | |
Non-current other liabilities | 3 900.79 | 4 052.19 | 4 242.10 | 4 684.74 | |
Non-current liabilities total | 4 028.71 | 4 301.04 | 4 468.55 | 4 885.19 | |
Current trade creditors | 98.04 | 119.87 | 332.55 | 298.46 | |
Current owed to group member | 1 090.91 | 196.72 | 21.74 | 102.38 | |
Other non-interest bearing current liabilities | 1 189.77 | 430.67 | 492.69 | 543.18 | |
Current liabilities total | 2 378.72 | 747.26 | 846.98 | 944.02 | |
Balance sheet total (liabilities) | 1 876.11 | 13 870.98 | 15 442.89 | 11 935.66 | 12 175.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.