PHS 159 ApS — Credit Rating and Financial Key Figures
CVR number: 14919333
Skivevej 89, 8800 Viborg
tel: 86624371
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 783.64 | 527.75 | 292.25 | 152.28 | 152.45 |
| Employee benefit expenses | - 622.06 | - 464.85 | - 307.23 | - 112.19 | - 108.39 |
| Total depreciation | -31.84 | -31.84 | -6.88 | -3.36 | -6.42 |
| EBIT | 129.74 | 31.07 | -21.87 | 36.73 | 37.64 |
| Other financial income | 0.03 | 0.16 | |||
| Other financial expenses | -6.25 | -5.63 | -15.38 | -3.22 | -2.24 |
| Pre-tax profit | 123.49 | 25.44 | -37.24 | 33.54 | 35.56 |
| Income taxes | -27.76 | -6.33 | 5.77 | -3.56 | -9.26 |
| Net earnings | 95.73 | 19.11 | -31.47 | 29.97 | 26.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.08 | 10.24 | 3.36 | 25.66 | |
| Tangible assets total | 42.08 | 10.24 | 3.36 | 25.66 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 262.50 | 299.88 | 183.41 | 130.09 | 137.41 |
| Current other receivables | 4.45 | ||||
| Current deferred tax assets | 40.74 | 35.25 | 41.05 | 37.49 | 28.23 |
| Short term receivables total | 303.24 | 335.13 | 224.46 | 167.58 | 170.08 |
| Cash and bank deposits | 119.71 | 200.82 | 15.40 | 92.96 | 69.50 |
| Cash and cash equivalents | 119.71 | 200.82 | 15.40 | 92.96 | 69.50 |
| Balance sheet total (assets) | 465.03 | 546.19 | 243.22 | 260.55 | 265.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -24.44 | 71.28 | 90.39 | 58.92 | 88.90 |
| Profit of the financial year | 95.73 | 19.11 | -31.47 | 29.97 | 26.30 |
| Shareholders equity total | 196.28 | 215.40 | 183.92 | 213.90 | 240.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.08 | 4.59 | 19.56 | 2.25 | |
| Short-term deferred tax liabilities | 5.90 | 0.84 | |||
| Other non-interest bearing current liabilities | 262.85 | 308.88 | 54.70 | 27.09 | 22.81 |
| Current liabilities total | 268.75 | 330.79 | 59.30 | 46.65 | 25.05 |
| Balance sheet total (liabilities) | 465.03 | 546.19 | 243.22 | 260.55 | 265.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.