MNS CONSULT ApS

CVR number: 35634320

Tibberup Vænge 2, 3060 Espergærde

mogens@theskovfamily.dk

Free credit report

Income statement (kDKK)

	2018	2019	2020	2021	2022
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	-1.47	69.22	34.76	66.52	89.48
EBIT	-1.47	69.22	34.76	66.52	89.48
Other financial income	0.17	0.26
Other financial expenses	-0.21	0.17	-0.93	-1.15	-1.00
Pre-tax profit	-1.51	69.64	33.83	65.37	88.48
Income taxes	-1.32	-19.05	-7.76	-16.35	-21.85
Net earnings	-2.82	50.59	26.07	49.01	66.64

Assets (kDKK)

	2018	2019	2020	2021	2022
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	31.25	37.50	37.50	81.25	81.25
Short term receivables total	31.25	37.50	37.50	81.25	81.25
Cash and bank deposits	74.67	127.43	88.56	112.57	132.87
Cash and cash equivalents	74.67	127.43	88.56	112.57	132.87
Balance sheet total (assets)	105.92	164.93	126.06	193.82	214.12

Equity and liabilities (kDKK)

	2018	2019	2020	2021	2022
Share capital	50.00	50.00	50.00	50.00	50.00
Shares repurchased		55.30		50.00	50.00
Retained earnings	25.47	-32.66	17.60	-6.32	-7.31
Profit of the financial year	-2.82	50.26	26.07	49.01	66.64
Shareholders equity total	72.65	122.90	93.68	142.69	159.32
Non-current liabilities total
Current trade creditors	20.00	19.01	10.06	8.00	8.00
Current owed to participating	3.16	3.16	3.16	11.75	30.56
Short-term deferred tax liabilities	1.13	19.05	7.76	12.37	4.95
Other non-interest bearing current liabilities	8.99	0.81	11.41	19.01	11.29
Current liabilities total	33.28	42.03	32.38	51.13	54.80
Balance sheet total (liabilities)	105.92	164.93	126.06	193.82	214.12

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.