MBN Landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 38475657
Kærby Møllevej 25, Kærby 8983 Gjerlev J
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.97 | 7.68 | -16.36 | -30.19 | -3.04 |
| EBIT | 60.97 | 7.68 | -16.36 | -30.19 | -3.04 |
| Other financial expenses | -0.28 | -15.47 | -0.64 | -0.04 | |
| Pre-tax profit | 60.69 | 7.68 | -31.83 | -30.84 | -3.08 |
| Income taxes | -13.39 | -1.69 | |||
| Net earnings | 47.29 | 6.00 | -31.83 | -30.84 | -3.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 885.39 | 71.77 | |||
| Current other receivables | 311.16 | 41.64 | 27.99 | 34.22 | 34.81 |
| Current deferred tax assets | 1.00 | 2.00 | |||
| Short term receivables total | 1 196.55 | 113.41 | 27.99 | 35.22 | 36.81 |
| Cash and bank deposits | 569.02 | 137.16 | 97.67 | 0.51 | |
| Cash and cash equivalents | 569.02 | 137.16 | 97.67 | 0.51 | |
| Balance sheet total (assets) | 1 765.57 | 250.57 | 125.67 | 35.72 | 36.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 33.43 | 80.72 | 48.72 | 16.88 | -13.95 |
| Profit of the financial year | 47.29 | 6.00 | -31.83 | -30.84 | -3.08 |
| Shareholders equity total | 82.72 | 88.72 | 56.88 | 26.05 | 22.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 659.66 | 136.98 | |||
| Current owed to participating | 68.78 | 9.68 | 13.84 | ||
| Short-term deferred tax liabilities | 23.19 | 24.88 | |||
| Current liabilities total | 1 682.85 | 161.86 | 68.78 | 9.68 | 13.84 |
| Balance sheet total (liabilities) | 1 765.57 | 250.57 | 125.67 | 35.72 | 36.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.