Indkøbsmægleren ApS — Credit Rating and Financial Key Figures
CVR number: 27460941
Nordmarksvænge 56, 2625 Vallensbæk
1942larsen@gmail.com
tel: 70276296
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 495.17 | 505.82 | 4 316.12 | 2 671.15 | |
| External services | -1 393.59 | - 486.28 | -3 628.59 | -2 299.13 | |
| Gross profit | 101.58 | 19.54 | 687.54 | 372.02 | 211.22 |
| Employee benefit expenses | - 668.01 | - 364.40 | - 324.22 | ||
| EBIT | 101.58 | 19.54 | 19.53 | 7.61 | - 113.00 |
| Other financial expenses | -33.59 | -11.01 | |||
| Pre-tax profit | 101.58 | 19.54 | -14.07 | -3.39 | - 113.00 |
| Income taxes | 22.12 | ||||
| Net earnings | 101.58 | 19.54 | -14.07 | -3.39 | -90.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 43.25 | 61.80 | |||
| Investments total | 43.25 | 61.80 | |||
| Non-current loans receivable | 100.00 | 97.50 | |||
| Long term receivables total | 100.00 | 97.50 | |||
| Inventories total | |||||
| Current trade debtors | 50.00 | ||||
| Current other receivables | 313.35 | 167.60 | 159.60 | ||
| Current deferred tax assets | 43.69 | 22.12 | |||
| Short term receivables total | 313.35 | 211.29 | 231.72 | ||
| Cash and bank deposits | 11.38 | 89.84 | |||
| Cash and cash equivalents | 11.38 | 89.84 | |||
| Balance sheet total (assets) | 324.73 | 211.29 | 143.25 | 159.30 | 321.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | - 239.20 | - 137.61 | |||
| Retained earnings | -0.00 | 14.07 | 3.39 | 12.90 | |
| Profit of the financial year | 101.58 | 19.54 | -14.07 | -3.39 | -90.89 |
| Shareholders equity total | -12.61 | 6.92 | 125.00 | 125.00 | 47.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 285.55 | 204.37 | 16.29 | 200.18 | |
| Other non-interest bearing current liabilities | 51.79 | 1.96 | 34.30 | 74.37 | |
| Current liabilities total | 337.35 | 204.37 | 18.25 | 34.30 | 274.54 |
| Balance sheet total (liabilities) | 324.73 | 211.29 | 143.25 | 159.30 | 321.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.