VOGNMAND SUSANNE HENRIKSEN ApS — Credit Rating and Financial Key Figures

CVR number: 36477180
Hesselbjergvej 13, 7430 Ikast

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit2 556.462 736.322 538.552 464.232 584.69
Costs of management- 114.02- 230.90- 208.24- 323.38- 322.67
Costs of distribution-35.63-73.27-67.67-68.78-49.41
EBIT2 406.802 432.142 262.652 072.082 212.61
Other financial income25.8430.856.178.7611.75
Other financial expenses- 499.84- 632.86- 260.71- 334.75- 241.36
Pre-tax profit1 932.801 830.132 008.111 746.091 983.00
Income taxes- 426.17- 406.42- 446.56- 386.40- 440.35
Net earnings1 506.631 423.711 561.551 359.691 542.65

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment11 413.5310 164.4413 912.8210 465.888 564.71
Tangible assets total11 413.5310 164.4413 912.8210 465.888 564.71
Investments total
Non-current other receivables15.83327.23367.23
Long term receivables total15.83327.23367.23
Inventories total
Current trade debtors4 023.465 633.374 478.893 573.354 514.34
Current amounts owed by group member comp.1 313.42552.6238.78396.94
Prepayments and accrued income71.3592.0776.4279.6825.06
Current other receivables900.611 869.98332.74518.16248.37
Short term receivables total6 308.858 148.034 926.844 568.124 787.77
Cash and bank deposits208.77152.572 361.932 178.022 134.55
Cash and cash equivalents208.77152.572 361.932 178.022 134.55
Balance sheet total (assets)17 931.1518 465.0421 217.4217 539.2615 854.25

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital51.0051.0051.0051.0051.00
Shares repurchased1 000.001 420.001 500.001 500.001 500.00
Retained earnings735.41822.04745.75807.30666.99
Profit of the financial year1 506.631 423.711 561.551 359.691 542.65
Shareholders equity total3 293.043 716.753 858.303 717.993 760.64
Provisions512.91507.36803.63972.68549.90
Non-current loans from credit institutions6 280.366 146.03
Non-current leasing loans9 265.386 090.213 953.69
Non-current liabilities total6 280.366 146.039 265.386 090.213 953.69
Current loans from credit institutions2 587.632 587.63
Current trade creditors1 133.301 460.701 124.501 460.111 233.19
Current owed to participating1.841.84
Current owed to group member59.91
Short-term deferred tax liabilities279.68150.30217.35863.13
Other non-interest bearing current liabilities3 844.234 046.586 015.335 079.085 431.96
Current liabilities total7 844.838 094.917 290.126 758.387 590.03
Balance sheet total (liabilities)17 931.1518 465.0421 217.4217 539.2615 854.25
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.