Bygningskonsulent Rune Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 41489537
Amtsvejen 136, 3390 Hundested
rune.bygningskonsulent@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 914.43 | ||
Costs of manufacturing | -62.36 | ||
External services | -97.04 | ||
Gross profit | 477.88 | 626.60 | |
Costs of management | - 128.43 | ||
Wages and salaries | - 543.74 | ||
Social security expenses | -6.04 | ||
Employee benefit expenses | - 519.10 | ||
Total depreciation | -60.00 | ||
EBIT | 32.07 | -41.22 | -0.41 |
Other financial income | 2.12 | 0.04 | |
Other financial expenses | -2.93 | -1.29 | -0.07 |
Pre-tax profit | 29.14 | -40.40 | -0.44 |
Income taxes | -19.82 | ||
Net earnings | 9.32 | -40.40 | -0.44 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 19.85 | 22.02 | 50.38 |
Short term receivables total | 19.85 | 22.02 | 50.38 |
Cash and bank deposits | 109.03 | 61.02 | 125.42 |
Cash and cash equivalents | 109.03 | 61.02 | 125.42 |
Balance sheet total (assets) | 128.88 | 83.03 | 175.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 7.84 | -32.56 | |
Profit of the financial year | 9.32 | -40.40 | -0.44 |
Shareholders equity total | 49.32 | 7.45 | 7.00 |
Non-current liabilities total | |||
Current trade creditors | 34.00 | 4.50 | |
Short-term deferred tax liabilities | 19.82 | ||
Other non-interest bearing current liabilities | 25.74 | 75.59 | 164.30 |
Current liabilities total | 79.56 | 75.59 | 168.80 |
Balance sheet total (liabilities) | 128.88 | 83.03 | 175.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.