Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -15.43 | -1.25 | -1.59 |
| Gross profit | -15.43 | -1.25 | -1.59 |
| EBIT | -15.43 | -1.25 | -1.59 |
| Pre-tax profit | -15.43 | -1.25 | -1.59 |
| Net earnings | -15.43 | -1.25 | -1.59 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 33.63 | 38.75 | 38.41 |
| Cash and cash equivalents | 33.63 | 38.75 | 38.41 |
| Balance sheet total (assets) | 33.63 | 38.75 | 38.41 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 9.29 | ||
| Retained earnings | -0.22 | -0.00 | |
| Profit of the financial year | -15.43 | -1.25 | -1.59 |
| Shareholders equity total | 33.63 | 38.75 | 38.41 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 33.63 | 38.75 | 38.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.