Ignition ApS — Credit Rating and Financial Key Figures
CVR number: 38532359
Dæmningen 50, 7100 Vejle
osn@ignition.cloud
tel: 26521254
www.ignition.cloud
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.60 | 11.10 | 60.15 | 67.65 | 64.80 |
| Employee benefit expenses | -16.57 | -60.04 | -35.30 | -39.20 | |
| EBIT | -25.60 | -5.47 | 0.11 | 32.35 | 25.59 |
| Other financial expenses | -1.49 | -0.27 | -2.22 | -0.37 | |
| Pre-tax profit | -25.60 | -6.96 | -0.16 | 30.13 | 25.22 |
| Income taxes | -1.46 | -5.82 | |||
| Net earnings | -25.60 | -6.96 | -0.16 | 28.67 | 19.40 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | ||||
| Investments total | 40.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.64 | 16.55 | 15.23 | ||
| Prepayments and accrued income | 0.60 | ||||
| Short term receivables total | 14.64 | 17.15 | 15.23 | ||
| Cash and bank deposits | 0.18 | 15.54 | 9.75 | 24.91 | 8.91 |
| Cash and cash equivalents | 0.18 | 15.54 | 9.75 | 24.91 | 8.91 |
| Balance sheet total (assets) | 0.18 | 30.17 | 26.90 | 40.14 | 48.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.20 | 0.20 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -18.19 | -43.79 | -50.75 | -50.91 | -22.24 |
| Profit of the financial year | -25.60 | -6.96 | -0.16 | 28.67 | 19.40 |
| Shareholders equity total | -43.59 | -50.55 | -10.91 | 17.76 | 37.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.05 | 8.96 | 2.76 | 0.23 | |
| Current owed to participating | 43.77 | 52.14 | 11.14 | 0.08 | 0.08 |
| Short-term deferred tax liabilities | 0.86 | 5.79 | |||
| Other non-interest bearing current liabilities | -0.00 | 25.53 | 17.70 | 18.69 | 5.66 |
| Current liabilities total | 43.77 | 80.72 | 37.81 | 22.38 | 11.75 |
| Balance sheet total (liabilities) | 0.18 | 30.17 | 26.90 | 40.14 | 48.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.