Protego Bidco Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42281786
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -87.40 | -75.99 | -53.72 |
EBIT | -87.40 | -75.99 | -53.72 |
Other financial income | 13.93 | ||
Other financial expenses | -0.01 | -7 343.33 | -7 640.14 |
Net income from associates (fin.) | 18 591.25 | ||
Pre-tax profit | -73.48 | -7 419.32 | 10 897.39 |
Income taxes | 10.93 | 1 632.25 | 1 692.65 |
Net earnings | -62.55 | -5 787.07 | 12 590.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 235 736.93 | 235 736.93 | 235 736.93 |
Investments total | 235 736.93 | 235 736.93 | 235 736.93 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 18 595.13 | ||
Prepayments and accrued income | 16.22 | ||
Current deferred tax assets | 10.93 | 1 704.28 | 3 767.90 |
Short term receivables total | 27.15 | 1 704.28 | 22 363.03 |
Cash and bank deposits | 6.31 | 58.51 | 1 610.32 |
Cash and cash equivalents | 6.31 | 58.51 | 1 610.32 |
Balance sheet total (assets) | 235 770.39 | 237 499.72 | 259 710.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 141.88 | 141.88 | 141.88 |
Retained earnings | 101 773.13 | 101 710.58 | 95 923.51 |
Profit of the financial year | -62.55 | -5 787.07 | 12 590.04 |
Shareholders equity total | 101 852.45 | 96 065.38 | 108 655.42 |
Non-current owed to group member | 133 848.00 | 133 866.00 | 134 154.00 |
Non-current liabilities total | 133 848.00 | 133 866.00 | 134 154.00 |
Current trade creditors | 62.50 | 68.03 | 60.00 |
Current owed to group member | 7.44 | 7 428.28 | 14 765.60 |
Short-term deferred tax liabilities | 72.03 | 2 075.25 | |
Current liabilities total | 69.94 | 7 568.33 | 16 900.85 |
Balance sheet total (liabilities) | 235 770.39 | 237 499.72 | 259 710.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.