GOBSMACK PRODUCTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 30239784
Pilestræde 10, 1112 København K
mb@gobsmack.dk
tel: 20831526
gobsmackproductions.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16 603.00 | 11 479.00 | 13 968.00 | 21 155.00 | 21 104.86 |
| Other operating income | 152.00 | ||||
| Purchases during the financial year | -12 269.00 | -8 850.00 | -10 588.00 | -14 892.00 | -14 902.68 |
| External services | - 927.00 | -1 017.00 | - 807.00 | -1 087.00 | -1 985.10 |
| Gross profit | 3 559.00 | 1 612.00 | 2 573.00 | 5 176.00 | 4 217.08 |
| Employee benefit expenses | -1 955.00 | -1 364.00 | - 934.00 | -2 736.00 | -3 083.92 |
| Total depreciation | -61.00 | -61.00 | -33.00 | -22.00 | -75.20 |
| EBIT | 1 543.00 | 187.00 | 1 606.00 | 2 418.00 | 1 057.96 |
| Other financial income | 2.00 | 0.11 | |||
| Other financial expenses | -13.00 | -11.00 | -25.00 | -22.00 | -48.18 |
| Pre-tax profit | 1 530.00 | 178.00 | 1 581.00 | 2 396.00 | 1 009.88 |
| Income taxes | - 337.00 | -41.00 | - 349.00 | - 527.00 | - 226.81 |
| Net earnings | 1 193.00 | 137.00 | 1 232.00 | 1 869.00 | 783.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 122.00 | 61.00 | 27.00 | 120.00 | 397.33 |
| Tangible assets total | 122.00 | 61.00 | 27.00 | 120.00 | 397.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 095.00 | 220.00 | 32.00 | ||
| Current amounts owed by group member comp. | 3 854.00 | 2 181.00 | 5 982.00 | 4 956.00 | 3 058.78 |
| Current other receivables | 195.00 | 125.00 | 203.00 | 391.00 | 606.20 |
| Current deferred tax assets | 61.00 | 20.00 | 106.00 | ||
| Short term receivables total | 5 205.00 | 2 546.00 | 6 323.00 | 5 347.00 | 3 664.97 |
| Cash and bank deposits | 614.00 | 359.00 | 572.00 | 220.00 | 12.80 |
| Cash and cash equivalents | 614.00 | 359.00 | 572.00 | 220.00 | 12.80 |
| Balance sheet total (assets) | 5 941.00 | 2 966.00 | 6 922.00 | 5 687.00 | 4 075.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 135.00 | 1 235.00 | 1 860.00 | 790.00 |
| Retained earnings | -1 190.00 | - 133.00 | -1 230.00 | -1 858.00 | - 779.30 |
| Profit of the financial year | 1 193.00 | 137.00 | 1 232.00 | 1 869.00 | 783.07 |
| Shareholders equity total | 1 703.00 | 639.00 | 1 737.00 | 2 371.00 | 1 293.77 |
| Provisions | 4.00 | 127.41 | |||
| Non-current other liabilities | 169.00 | ||||
| Non-current deferred tax liabilities | 172.00 | 178.00 | 183.77 | ||
| Non-current liabilities total | 169.00 | 172.00 | 178.00 | 183.77 | |
| Current loans from credit institutions | 53.28 | ||||
| Advances received | 463.00 | 93.00 | 614.00 | 305.00 | 54.02 |
| Current trade creditors | 457.00 | 217.00 | 1 546.00 | 566.00 | 564.94 |
| Current owed to group member | 679.00 | 1 087.00 | 1 075.00 | 1 075.00 | 1 491.08 |
| Short-term deferred tax liabilities | 403.00 | 447.00 | 416.00 | 104.21 | |
| Other non-interest bearing current liabilities | 2 236.00 | 761.00 | 1 331.00 | 772.00 | 202.63 |
| Current liabilities total | 4 238.00 | 2 158.00 | 5 013.00 | 3 134.00 | 2 470.16 |
| Balance sheet total (liabilities) | 5 941.00 | 2 966.00 | 6 922.00 | 5 687.00 | 4 075.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.