Keolis Leasing 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42018805
Naverland 20, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 499.70 | 106.17 | 1 342.69 |
External services | -3.35 | -0.10 | -44.80 |
Gross profit | 496.35 | 106.07 | 1 297.89 |
EBIT | 496.35 | 106.07 | 1 297.89 |
Other financial income | 3 171.84 | 1 114.98 | 12 071.59 |
Other financial expenses | -2 695.93 | -1 812.22 | -19 414.16 |
Pre-tax profit | 972.26 | - 591.17 | -6 044.67 |
Income taxes | -1 400.17 | 54.03 | 7 702.06 |
Net earnings | - 427.91 | - 537.14 | 1 657.39 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-curr. owed by group member comp. | 303 739.57 | 279 786.60 | 258 595.87 |
Long term receivables total | 303 739.57 | 279 786.60 | 258 595.87 |
Inventories total | |||
Current trade debtors | 9 461.47 | 6 301.62 | 6 450.76 |
Prepayments and accrued income | 504 251.32 | 524 069.48 | 497 509.88 |
Current deferred tax assets | 16 111.34 | 10 519.80 | 6 765.39 |
Short term receivables total | 529 824.13 | 540 890.89 | 510 726.03 |
Cash and bank deposits | 141.98 | 34.76 | 214.17 |
Cash and cash equivalents | 141.98 | 34.76 | 214.17 |
Balance sheet total (assets) | 833 705.68 | 820 712.26 | 769 536.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 190.00 |
Retained earnings | 64.74 | 14 377.59 | |
Profit of the financial year | - 427.91 | - 537.14 | 1 657.39 |
Shareholders equity total | - 387.91 | - 432.41 | 16 224.98 |
Provisions | 17 511.50 | 11 629.67 | 10 692.88 |
Non-current owed to group member | 497 509.88 | 467 895.38 | |
Non-current liabilities total | 497 509.88 | 467 895.38 | |
Current trade creditors | 1 129.10 | 835.23 | 447.86 |
Current owed to group member | 813 667.47 | 305 594.78 | 273 134.83 |
Other non-interest bearing current liabilities | 1 785.51 | 5 575.10 | 1 140.14 |
Current liabilities total | 816 582.08 | 312 005.11 | 274 722.82 |
Balance sheet total (liabilities) | 833 705.68 | 820 712.26 | 769 536.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.