Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØDUM AGRO A/S — Credit Rating and Financial Key Figures
CVR number: 41389710
Nybrogaardsvej 59, Østergårde 9560 Hadsund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 475.33 | -3 050.61 | 4 293.71 | 12 102.57 | 2 615.79 |
| Employee benefit expenses | -4 237.22 | -3 304.67 | -4 165.05 | -3 773.71 | -3 594.30 |
| Total depreciation | -97.24 | - 100.67 | - 100.67 | -5.55 | -87.62 |
| Reduction in value of non-current assets | 668.46 | 1 408.14 | -58.98 | 955.60 | |
| EBIT | 1 140.87 | -5 787.49 | 1 436.14 | 8 264.33 | - 110.53 |
| Other financial expenses | - 196.73 | - 256.26 | - 431.03 | - 355.15 | - 153.90 |
| Pre-tax profit | 944.14 | -6 043.75 | 1 005.11 | 7 909.18 | - 264.43 |
| Income taxes | - 190.11 | 190.11 | - 867.83 | 180.44 | |
| Net earnings | 754.03 | -5 853.63 | 1 005.11 | 7 041.36 | -84.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 293.77 | 435.95 | 383.89 | 165.91 | 300.97 |
| Machinery and equipment | 178.40 | 129.80 | 81.20 | 41.10 | 7.00 |
| Other tangible assets | 4 658.60 | 4 810.00 | 5 374.50 | 5 039.10 | 2 684.10 |
| Tangible assets total | 5 130.77 | 5 375.75 | 5 839.59 | 5 246.11 | 2 992.07 |
| Investments total | 441.33 | 486.33 | 486.33 | 486.33 | 486.33 |
| Long term receivables total | |||||
| Semifinished products | 3 304.68 | 3 821.74 | 4 665.38 | 4 941.80 | 4 420.06 |
| Raw materials and consumables | 350.00 | 450.00 | 425.00 | 400.00 | 243.27 |
| Inventories total | 3 654.68 | 4 271.74 | 5 090.38 | 5 341.80 | 4 663.33 |
| Current trade debtors | 1 024.65 | 222.23 | 287.10 | ||
| Current owed by particip. interest comp. | 74.03 | 1 433.94 | 448.34 | 80.51 | |
| Prepayments and accrued income | 557.29 | 134.25 | 179.25 | ||
| Current other receivables | 74.32 | 70.27 | 31.14 | 325.57 | |
| Current deferred tax assets | 265.88 | ||||
| Short term receivables total | 1 656.26 | 144.30 | 1 599.33 | 1 175.39 | 633.49 |
| Cash and bank deposits | 1 129.46 | ||||
| Cash and cash equivalents | 1 129.46 | ||||
| Balance sheet total (assets) | 10 883.05 | 10 278.13 | 13 015.63 | 13 379.09 | 8 775.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Retained earnings | 754.03 | -5 099.60 | -4 094.49 | 2 946.87 | |
| Profit of the financial year | 754.03 | -5 853.63 | 1 005.11 | 7 041.36 | -84.00 |
| Shareholders equity total | 1 255.03 | -4 598.60 | -3 593.49 | 3 447.87 | 3 363.87 |
| Provisions | 190.11 | 726.76 | 377.28 | ||
| Capital loans | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | |
| Non-current liabilities total | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | |
| Current loans from credit institutions | 1 893.70 | 7 301.42 | 6 623.91 | 701.67 | |
| Current trade creditors | 868.44 | 518.77 | 1 474.16 | 1 265.95 | 851.96 |
| Current owed to participating | 180.00 | 360.35 | 540.00 | 720.00 | 787.40 |
| Current owed to group member | 658.11 | 669.12 | 82.58 | 2 014.63 | |
| Short-term deferred tax liabilities | 141.06 | 422.49 | |||
| Other non-interest bearing current liabilities | 495.77 | 38.07 | 1 301.92 | 994.87 | 255.93 |
| Current liabilities total | 3 437.91 | 8 876.73 | 10 609.12 | 3 204.46 | 5 034.07 |
| Balance sheet total (liabilities) | 10 883.05 | 10 278.13 | 13 015.63 | 13 379.09 | 8 775.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.