HF EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10792738
Kristiansbakken 24, 8660 Skanderborg
tsalling@outlook.dk
tel: 22498223
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 684.17 | 1 726.44 | 1 497.67 | 1 478.51 | 1 507.14 |
| Total depreciation | - 636.00 | - 636.00 | - 761.00 | - 886.00 | - 886.00 |
| EBIT | 1 048.17 | 1 090.44 | 736.67 | 592.51 | 621.14 |
| Other financial income | 5.65 | 6.27 | 0.49 | 0.31 | |
| Other financial expenses | -40.38 | -34.62 | -29.31 | -25.75 | -2.83 |
| Pre-tax profit | 1 013.44 | 1 062.09 | 707.36 | 567.25 | 618.63 |
| Income taxes | - 222.96 | - 233.66 | - 144.62 | - 116.55 | - 129.91 |
| Net earnings | 790.48 | 828.43 | 562.74 | 450.71 | 488.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 448.01 | 10 812.01 | 10 176.01 | 9 540.01 | 8 904.01 |
| Machinery and equipment | 1 125.00 | 875.00 | 625.00 | ||
| Tangible assets total | 11 448.01 | 10 812.01 | 11 301.01 | 10 415.01 | 9 529.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.37 | ||||
| Current amounts owed by group member comp. | 0.10 | 0.10 | |||
| Short term receivables total | 39.37 | 0.10 | 0.10 | ||
| Cash and bank deposits | 1 305.50 | 82.53 | 9.70 | 26.11 | 296.61 |
| Cash and cash equivalents | 1 305.50 | 82.53 | 9.70 | 26.11 | 296.61 |
| Balance sheet total (assets) | 12 792.88 | 10 894.64 | 11 310.81 | 10 441.12 | 9 825.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 500.00 | 600.00 | ||
| Retained earnings | 3 461.02 | 3 751.50 | 4 579.93 | 5 142.67 | 4 993.38 |
| Profit of the financial year | 790.48 | 828.43 | 562.74 | 450.71 | 488.72 |
| Shareholders equity total | 6 251.50 | 5 579.93 | 5 642.67 | 6 093.38 | 6 582.09 |
| Provisions | 2 326.17 | 2 189.85 | 2 093.04 | 1 951.53 | 1 797.13 |
| Non-current loans from credit institutions | 1 683.85 | 1 125.41 | 561.09 | ||
| Non-current other liabilities | 814.75 | 847.40 | 701.85 | ||
| Non-current liabilities total | 2 498.60 | 1 972.82 | 1 262.94 | ||
| Current loans from credit institutions | 561.00 | 562.00 | 563.00 | 561.62 | |
| Current trade creditors | 7.00 | 7.00 | 7.00 | 16.13 | 7.00 |
| Current owed to group member | 377.06 | 1 365.85 | 694.86 | 208.05 | |
| Short-term deferred tax liabilities | 359.23 | 369.98 | 241.44 | 258.05 | 284.31 |
| Other non-interest bearing current liabilities | 412.31 | 213.07 | 134.87 | 865.55 | 947.03 |
| Current liabilities total | 1 716.61 | 1 152.05 | 2 312.16 | 2 396.21 | 1 446.40 |
| Balance sheet total (liabilities) | 12 792.88 | 10 894.64 | 11 310.81 | 10 441.12 | 9 825.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.