MURERFIRMAET EDELTORP ApS — Credit Rating and Financial Key Figures
CVR number: 25772466
Studsbøl Alle 77, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 971.36 | 790.21 | 1 109.32 | 861.25 | 637.01 |
| Employee benefit expenses | - 791.19 | - 810.86 | - 932.76 | - 839.45 | - 620.21 |
| Total depreciation | -14.58 | -17.50 | -17.50 | -17.50 | -2.92 |
| EBIT | 165.59 | -38.16 | 159.06 | 4.30 | 13.89 |
| Other financial income | 0.36 | 0.01 | 0.27 | 0.22 | 0.44 |
| Other financial expenses | -6.13 | -5.48 | -5.02 | -1.41 | -5.40 |
| Pre-tax profit | 159.82 | -43.63 | 154.31 | 3.11 | 8.93 |
| Income taxes | -38.49 | -3.78 | -24.84 | -2.65 | |
| Net earnings | 121.33 | -47.41 | 129.47 | 3.11 | 6.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.42 | 37.92 | 20.42 | 2.92 | |
| Tangible assets total | 55.42 | 37.92 | 20.42 | 2.92 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 84.54 | 160.75 | 164.24 | 251.86 | 126.25 |
| Current other receivables | 65.00 | 3.22 | 55.44 | ||
| Current deferred tax assets | 1.96 | 6.22 | |||
| Short term receivables total | 86.50 | 225.75 | 164.24 | 255.08 | 187.91 |
| Cash and bank deposits | 678.66 | 431.62 | 716.08 | 588.65 | 506.28 |
| Cash and cash equivalents | 678.66 | 431.62 | 716.08 | 588.65 | 506.28 |
| Balance sheet total (assets) | 820.57 | 695.28 | 900.73 | 846.65 | 694.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | ||||
| Other reserves | -80.00 | ||||
| Retained earnings | 286.00 | 407.33 | 359.93 | 489.40 | 412.51 |
| Profit of the financial year | 121.33 | -47.41 | 129.47 | 3.11 | 6.28 |
| Shareholders equity total | 532.34 | 484.93 | 614.39 | 617.51 | 543.79 |
| Provisions | 2.65 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 33.97 | 58.66 | 67.21 | 47.17 | 35.29 |
| Current owed to participating | 8.13 | 0.57 | 7.58 | 5.74 | |
| Short-term deferred tax liabilities | 31.91 | 30.34 | 16.48 | 15.98 | |
| Other non-interest bearing current liabilities | 214.22 | 120.78 | 195.06 | 160.26 | 112.46 |
| Current liabilities total | 288.24 | 210.35 | 286.34 | 229.14 | 147.75 |
| Balance sheet total (liabilities) | 820.57 | 695.28 | 900.73 | 846.65 | 694.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.