Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brainworks ApS — Credit Rating and Financial Key Figures
CVR number: 37063215
Østre Skolevej 2 A, Skjørring 8464 Galten
jonas.grau@gmail.com
tel: 26219007
brainworks.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.50 | -43.11 | -24.35 | -45.76 | -41.97 |
| Other operating expenses | - 107.61 | ||||
| EBIT | -30.50 | -43.11 | - 131.97 | -45.76 | -41.97 |
| Other financial income | 2.45 | 8.35 | 3.50 | 4.69 | 4.28 |
| Other financial expenses | -13.47 | -11.58 | -0.49 | -18.54 | -30.41 |
| Reduction non-current investment assets | -8.67 | - 514.52 | |||
| Pre-tax profit | -41.51 | -46.34 | - 137.62 | - 574.13 | -68.11 |
| Net earnings | -41.51 | -46.34 | - 137.62 | - 574.13 | -68.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 123.00 | 103.00 | 94.33 | ||
| Investments total | 123.00 | 103.00 | 94.33 | ||
| Non-current loans receivable | 404.33 | 694.43 | 747.79 | 327.60 | 327.60 |
| Long term receivables total | 404.33 | 694.43 | 747.79 | 327.60 | 327.60 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 71.25 | 71.25 | |||
| Current other receivables | 40.24 | 0.43 | 5.60 | 6.05 | |
| Current deferred tax assets | 0.04 | 0.21 | |||
| Short term receivables total | 71.25 | 111.49 | 0.43 | 5.64 | 6.26 |
| Other current investments | 88.42 | 128.03 | |||
| Cash and bank deposits | 1 997.81 | 1 462.27 | 1 026.01 | 873.67 | 698.45 |
| Cash and cash equivalents | 1 997.81 | 1 462.27 | 1 026.01 | 962.09 | 826.48 |
| Balance sheet total (assets) | 2 596.39 | 2 371.19 | 1 868.56 | 1 295.33 | 1 160.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 300.00 | 67.50 | 79.40 | |
| Other reserves | - 250.00 | - 300.00 | |||
| Retained earnings | 2 559.38 | 2 267.87 | 1 921.52 | 1 716.41 | 1 062.87 |
| Profit of the financial year | -41.51 | -46.34 | - 137.62 | - 574.13 | -68.11 |
| Shareholders equity total | 2 567.87 | 2 271.53 | 1 833.91 | 1 259.77 | 1 124.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Current trade creditors | 15.00 | 20.00 | 22.00 | 22.00 | 22.50 |
| Current owed to participating | 11.66 | 12.13 | 12.61 | 13.12 | 13.64 |
| Other non-interest bearing current liabilities | 1.82 | 67.50 | 0.40 | 0.00 | |
| Current liabilities total | 28.52 | 99.66 | 34.65 | 35.56 | 36.18 |
| Balance sheet total (liabilities) | 2 596.39 | 2 371.19 | 1 868.56 | 1 295.33 | 1 160.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.