Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROJECTOR A/S — Credit Rating and Financial Key Figures
CVR number: 20728035
Tebbestrupvej 107, 8940 Randers SV
tel: 70261424
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 391.91 | 16 506.48 | 16 800.00 | 18 813.30 | 22 379.16 |
| Employee benefit expenses | -12 906.52 | -13 344.61 | -14 526.21 | -15 747.49 | -17 496.14 |
| Other operating expenses | -21.09 | ||||
| Total depreciation | - 368.58 | - 316.20 | - 226.10 | - 242.78 | - 240.13 |
| EBIT | 2 116.82 | 2 845.67 | 2 026.60 | 2 823.03 | 4 642.88 |
| Other financial income | 0.30 | -0.30 | |||
| Other financial expenses | -93.34 | - 150.15 | - 441.71 | - 507.88 | - 229.76 |
| Net income from associates (fin.) | -0.02 | ||||
| Pre-tax profit | 2 023.76 | 2 695.21 | 1 584.89 | 2 315.15 | 4 413.12 |
| Income taxes | - 450.28 | - 598.04 | - 359.85 | - 523.66 | - 980.48 |
| Net earnings | 1 573.48 | 2 097.17 | 1 225.04 | 1 791.49 | 3 432.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 539.02 | 569.82 | 853.72 | 665.94 | 425.84 |
| Tangible assets total | 539.02 | 569.82 | 853.72 | 665.94 | 425.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10 635.20 | 10 865.85 | 13 230.61 | 11 633.23 | 12 262.94 |
| Advance payments | 473.00 | 223.00 | 715.00 | ||
| Inventories total | 10 635.20 | 10 865.85 | 13 703.61 | 11 856.23 | 12 977.94 |
| Current trade debtors | 7 871.69 | 8 036.47 | 7 669.30 | 9 831.66 | 10 726.92 |
| Current amounts owed by group member comp. | 188.50 | 25.00 | 1 030.64 | ||
| Prepayments and accrued income | 114.50 | 102.47 | 82.47 | ||
| Current deferred tax assets | 182.32 | 170.83 | 48.92 | 65.21 | 73.88 |
| Short term receivables total | 8 357.02 | 8 334.76 | 7 800.69 | 9 896.87 | 11 831.44 |
| Cash and bank deposits | 9.57 | 6.80 | 0.02 | 0.01 | 189.50 |
| Cash and cash equivalents | 9.57 | 6.80 | 0.02 | 0.01 | 189.50 |
| Balance sheet total (assets) | 19 540.81 | 19 777.23 | 22 358.03 | 22 419.06 | 25 424.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Shares repurchased | 1 200.00 | 2 000.00 | 1 000.00 | 3 500.00 | |
| Other reserves | -1 200.00 | -2 000.00 | |||
| Retained earnings | 1 472.84 | 1 846.32 | 1 943.49 | 2 168.53 | 460.02 |
| Profit of the financial year | 1 573.48 | 2 097.17 | 1 225.04 | 1 791.49 | 3 432.64 |
| Shareholders equity total | 7 046.32 | 7 943.49 | 7 168.53 | 8 960.02 | 11 392.66 |
| Non-current other liabilities | 417.80 | ||||
| Non-current deferred tax liabilities | 387.82 | 901.04 | 563.95 | 874.95 | 1 294.15 |
| Non-current liabilities total | 805.62 | 901.04 | 563.95 | 874.95 | 1 294.15 |
| Current loans from credit institutions | 4 434.10 | 5 288.74 | 8 269.02 | 6 531.55 | 5 088.06 |
| Advances received | 405.47 | ||||
| Current trade creditors | 1 886.48 | 2 906.66 | 2 833.67 | 3 413.87 | 4 103.52 |
| Current owed to group member | 90.00 | ||||
| Short-term deferred tax liabilities | 341.82 | 470.54 | 205.18 | ||
| Other non-interest bearing current liabilities | 5 208.29 | 2 395.47 | 2 962.32 | 2 433.49 | 3 140.87 |
| Accruals and deferred income | 160.00 | ||||
| Current liabilities total | 11 688.86 | 10 932.69 | 14 625.55 | 12 584.09 | 12 737.92 |
| Balance sheet total (liabilities) | 19 540.81 | 19 777.23 | 22 358.03 | 22 419.06 | 25 424.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.